Business Wire News

DUBLIN--(BUSINESS WIRE)--The "Africa Oilfield Services Market - Growth, Trends, and Forecast (2020-2025)" report has been added to ResearchAndMarkets.com's offering.


The Africa oilfield services market is expected to grow at a CAGR of over 2% during the forecast period of 2020 - 2025

Factors such as increasing exploration and production activities due to increasing crude oil and natural gas demand are likely to drive the Africa oilfield services market during the forecast period. However, volatile oil and gas prices are leading to the uncertainty among oil and gas operators, which is likely to restrain the growth of the Africa oilfield services market in the coming years.

The drilling services segment is expected to lead the market for oilfields services, reasons being an increase in exploration activities and oil discoveries in recent years. With wells being drilled going farther away from land and into the sea and being drilled deeper than before the market oilfield services are expected to grow in the forecast period.

Advancements in the deepwater and ultra-deepwater drilling activities in the region and increasing primary energy consumption are expected to create ample opportunity for the market players in the coming years.

Nigeria is expected to dominate the market, owing to the increased exploration activity in the country to compensate for declining fields elsewhere, and recent oil discoveries.

Key Market Trends

Drilling Services to Dominate the Market

Drilling services make up for the biggest share in the oilfield services market, with drilling and completion services combined accounting for over 50% of the market.

  • Oil and gas production has always been on an increase even when oil prices went down in 2014 because of the ever-increasing demand for oil and gas. This, in turn, requires an increase in oilfield services for more production from existing and new wells, signifying an increase in the oilfield services market.
  • The active rig count has been on the rise in recent years, with around 920 active rigs in September 2016 to 1130 in September 2019, showing an increase in drilling activity and hence the oilfield services market.
  • With the increasing crude oil prices, the upstream investment is expected to grow significantly and bring several projects online, thereby, driving the market.
  • Almost all the easy oil being already discovered the wells now being drilled are deeper and more complex than before, also deep and ultra-deep-water drilling operations are also on the rise. Both factors have led to a growth in demand for oilfield services market.

Nigeria to Dominate the Market

Nigeria is expected to dominate in the region in the forecast period, the increased pressure on oil & gas companies to discover new oil and gas reserves to compensate for reducing hydrocarbon production from existing and aging fields is expected to drive the market.

Competitive Landscape

The Africa oilfield services market is partially fragmented with several small and big players operating in the market. Some of the key players in this market include Schlumberger Limited, Petrofac Ltd., Weatherford International Plc, Baker Hughes Company, Halliburton Company, among others.

 

Key Topics Covered:

 

1 INTRODUCTION

1.1 Scope of the Study

1.2 Market Definition

1.3 Study Assumptions

 

2 EXECUTIVE SUMMARY

 

3 RESEARCH METHODOLOGY

 

4 MARKET OVERVIEW

4.1 Introduction

4.2 Market Size and Demand Forecast in USD billion, till 2025

4.3 Recent Trends and Developments

4.4 Market Dynamics

4.4.1 Drivers

4.4.2 Restraints

4.5 Supply Chain Analysis

4.6 Porter's Five Forces Analysis

 

5 MARKET SEGMENTATION

5.1 Service Type

5.1.1 Drilling Services

5.1.2 Completion Services

5.1.3 Production Services

5.1.4 Other Services

5.2 Location

5.2.1 Onshore

5.2.2 Offshore

5.3 Geography

5.3.1 Nigeria

5.3.2 Angola

5.3.3 Algeria

5.3.4 Rest of Africa

 

6 COMPETITIVE LANDSCAPE

6.1 Mergers and Acquisitions, Joint Ventures, Collaborations, and Agreements

6.2 Strategies Adopted by Leading Players

6.3 Company Profiles

6.3.1 Transocean Ltd

6.3.2 Basic Energy Services inc.

6.3.3 China Oilfield Services, Ltd

6.3.4 ENSCO International, Inc.

6.3.5 Weatherford International PLC

6.3.6 Nabors Industries, Inc.

6.3.7 Schlumberger Limited

6.3.8 Baker Hughes Company

6.3.9 Petrofac Ltd.

6.3.10 Halliburton Company

6.3.11 TechnipFMC Plc

 

7 MARKET OPPORTUNITIES AND FUTURE TRENDS

 

For more information about this report visit https://www.researchandmarkets.com/r/48ejnn.


Contacts

ResearchAndMarkets.com
Laura Wood, Senior Press Manager
This email address is being protected from spambots. You need JavaScript enabled to view it.

For E.S.T. Office Hours Call 1-917-300-0470
For U.S./CAN Toll Free Call 1-800-526-8630
For GMT Office Hours Call +353-1-416-8900

HOUSTON--(BUSINESS WIRE)--Phillips 66 (NYSE: PSX) will host its 2021 Annual Meeting of Shareholders on Wednesday, May 12, at 9 a.m. CDT in a virtual-only format via live webcast.


The meeting can be accessed at http://www.virtualshareholdermeeting.com/PSX2021 or the Phillips 66 Investors site at www.phillips66.com/investors under “Events and Presentations.”

Shareholders of record as of the close of business on March 17, 2021, can attend the virtual annual meeting by using the 16-digit control number included on the proxy card, voting instruction form or notice.

Shareholders who do not intend to vote or submit a question during the virtual meeting and other interested parties may access the meeting as guests.

Participants should allow 15 to 30 minutes before meeting time for check-in procedures. A replay of the webcast will be archived on the Investors site approximately 24 hours after the close of the meeting, and a transcript also will be available at a later date.

About Phillips 66

Phillips 66 is a diversified energy manufacturing and logistics company. With a portfolio of Midstream, Chemicals, Refining, and Marketing and Specialties businesses, the company processes, transports, stores and markets fuels and products globally. Phillips 66 Partners, the company’s master limited partnership, is integral to the portfolio. Headquartered in Houston, the company has 14,200 employees committed to safety and operating excellence. Phillips 66 had $55 billion of assets as of March 31, 2021. For more information, visit www.phillips66.com or follow us on Twitter @Phillips66Co.


Contacts

Jeff Dietert (investors)
832-765-2297
This email address is being protected from spambots. You need JavaScript enabled to view it.

Shannon Holy (investors)
832-765-2297
This email address is being protected from spambots. You need JavaScript enabled to view it.

Thaddeus Herrick (media)
855-841-2368
This email address is being protected from spambots. You need JavaScript enabled to view it.

  • Industry’s first TÜV safety and cybersecurity certified bypass and alarm management software improves protection of people, production and profits
  • Digitalization and data analytics help reduce plant operating risks, unscheduled downtime and production loss
  • Easy-to-use, easy-to-engineer offer helps improve ROI1 and TCO2 to drive profitable safety

BOSTON--(BUSINESS WIRE)--#Innovation--Schneider Electric, the leader in digital transformation of energy management and automation, has released an improved version of its EcoStruxure™ TriconexTM Safety View, the industry’s first dual safety- and cybersecurity-certified bypass and alarm management software application.


Industrial process safety systems are designed to help prevent unsafe operating conditions, as well as to bring the plant to a safe state, sometimes via a shutdown, when operating conditions become unsafe. Because of their critical role in helping to protect people, assets, production and the environment, safety systems are always “on.” During everyday operations, there are instances where bypasses need to be implemented or critical alarms suppressed, which directly impacts the overall levels of operational risk and the safety of the plant. Every time this happens, the performance of protection functions is impacted, which increases cumulative risk and the likelihood of an incident, which means increased risk to the company’s people, production, and profits.

During these high-risk times, operations need to know what has been bypassed and then manage the elevated risks, paying attention to critical process conditions and critical alarms affecting production and profitability. EcoStruxure Triconex Safety View allows operators to see both the bypass status that impacts the level of risk reduction in place, as well as the critical alarms required to operate the plant safely when risks are high. And because the software has been certified by TÜV Rheinland as Security Level 1 (SL1) compliant per IEC 62443-4-2 and Systematic Capability 3 (SC3) compliant per IEC 61508 for use in safety-related applications up to Safety Integrity Level 3 (SIL3), it meets stringent requirements for safety, cybersecurity, risk reduction and continuous operation in the oil and gas, refining, petrochemicals, power and other high-hazard, risk-intensive industries.

Better safety risk management yields superior performance

Better bypass management, which EcoStruxure Triconex Safety View provides, can help companies better manage their safety risks, including risks that threaten the performance of their operations. Therefore, it contributes to better overall business performance, including better productivity, better profitability, and better sustainability.

“Our customers are under increasing pressure to cut costs, drive profitability and meet sustainability targets,” said Hany Fouda, Vice President Systems Portfolio, Process Automation, Schneider Electric. “To achieve these goals, as well as to improve their operating and business decision making, they frequently implement new digital and other operating strategies to increase the productivity, efficiency, reliability and security of their assets and operations. But regardless of their strategic direction, and no matter where they are in their digital transformations, the safety of their operations must never be compromised. Because EcoStruxure Triconex Safety View provides operators with a real-time view into the conditions of the plant, they can better and more quickly manage risks to their people, production and profits. Ultimately, EcoStruxure Triconex Safety View can help drive superior safety performance, which in turn helps deliver better profitability and better sustainability in the long term.”

Providing visibility to improve uptime, ROI and TCO

Because EcoStruxure Triconex Safety View is proven to improve uptime while helping to reduce operating, maintenance and engineering costs, it provides measurable improvements to the profitability of the operation, as well as quicker ROI and better total cost of ownership.

Empowering control room operators to make the best decisions is critical to safe operations. EcoStruxure Triconex Safety View allows companies to better manage and reduce not only known risks that jeopardize the safety of the operation, but to identify, mitigate and avoid future risks.

With enhanced digital capabilities, including its ability to extract and textualize real-time operating data, EcoStruxure Triconex Safety View provides a better real-time view into the risks that come with system start-ups, shutdowns and other critical process transitions. By arming operators, maintenance engineers and plant personnel with the right data at the right time, they can quickly and efficiently bring the plant back to a safe operating state.

“Emerging IIoT digital technologies, such as Triconex Safety View, provide companies new opportunities to empower better operating and business decision making while facilitating new ways of working,” Fouda said. “As an independently verified and dual-certified product, EcoStruxure Triconex Safety View removes the engineering burden of ensuring a bypass solution is suitable for use in safety-related applications where cybersecurity is mandatory. It is the ideal solution because it enables a consistent approach to bypass management across multiple sites; it requires less engineering effort when modifying or performing updates; and it has lower overall support and maintenance costs.”

To learn more about Schneider Electric’s EcoStruxure Triconex Safety View, check out these resources:
- Visit the website
- Watch the video

About Schneider Electric

Schneider’s purpose is to empower all to make the most of our energy and resources, bridging progress and sustainability for all. We call this Life Is On.

Our mission is to be your digital partner for Sustainability and Efficiency.

We drive digital transformation by integrating world-leading process and energy technologies, end-point to cloud connecting products, controls, software and services, across the entire lifecycle, enabling integrated company management, for homes, buildings, data centers, infrastructure and industries.

We are the most local of global companies. We are advocates of open standards and partnership ecosystems that are passionate about our shared Meaningful Purpose, Inclusive and Empowered values.

www.se.com

Discover Life Is On

Follow us on: Twitter Facebook LInkedIn YouTube Instagram Blog

____________________________
1 Return On Investment
2 Total Cost of Ownership


Contacts

Schneider Electric Media Relations – Thomas Eck, Phone: 917-797-4974, E mail: This email address is being protected from spambots. You need JavaScript enabled to view it.

 

ORANGE, Conn.--(BUSINESS WIRE)--AVANGRID, Inc. (NYSE:AGR) posted its first quarter 2021 earnings release and presentation in the Investors section of the Company’s website. Interested parties can access the information by using the following link: www.avangrid.com.


In conjunction with the earnings release, AVANGRID will conduct a webcast conference call with financial analysts on Tuesday, May 4, 2021 beginning at 10:00 A.M. ET. AVANGRID’s Executive team will present an overview of the financial results followed by a question and answer session.

Interested parties, including analysts, investors and the media, may listen to a live audio-only webcast by accessing a link located in the Investors section of AVANGRID’s website at https://www.avangrid.com

About AVANGRID: AVANGRID, Inc. (NYSE: AGR) aspires to be the leading sustainable energy company in the United States. Headquartered in Orange, CT with approximately $38 billion in assets and operations in 24 U.S. states, AVANGRID has two primary lines of business: Avangrid Networks and Avangrid Renewables. Avangrid Networks owns eight electric and natural gas utilities, serving more than 3.3 million customers in New York and New England. Avangrid Renewables owns and operates a portfolio of renewable energy generation facilities across the United States. AVANGRID employs approximately 7,000 people and has been recognized by Forbes and Just Capital as one of the 2021 JUST 100 companies – a list of America’s best corporate citizens – and was ranked number one within the utility sector for its commitment to the environment and the communities it serves. The company supports the U.N.’s Sustainable Development Goals and was named among the World’s Most Ethical Companies in 2021 for the third consecutive year by the Ethisphere Institute. For more information, visit www.avangrid.com.


Contacts

Analysts: Patricia Cosgel 203-499-2624
Media: Zsoka McDonald 203-499-3809

The Transaction Will Include the Acquisition of 20% of Doral LLC, Extension of Credit Facilities and Direct Investments in Projects

PHILADELPHIA--(BUSINESS WIRE)--A substantial investment transaction for Migdal Insurance, Israel’s largest insurance company and pension manager with AUM of 90 billion dollars, in Global Energy Generation LLC (Doral LLC).

The transaction outline, which is still being formulated and is subject to the signing of detailed transaction documents and completion of due diligence, includes, inter alia, an investment of approximately $110 million, the bulk of which will be invested at the closing, and the remainder subject to meeting pre-defined near-future milestones, in exchange for 20% of Doral LLC.

As part of the deal, Migdal Insurance will also participate in the first stage (480 MWdc) of Doral LLC's mega solar project in Indiana, with an estimated investment of $100 million. Doral LLC will retain its majority holding position and control of the project.

The Indiana solar project, which is expected to enter construction in 2021, covers over 12,000 acres, and has a total capacity estimated at 1.65 gigawatts. This is one of the most significant photovoltaic projects in the U.S.

The first phase of the project has already received most of the required approvals, and a PPA (Power Purchase Agreement) with AEP Energy Partners Inc., a subsidiary of American Electric Power (Nasdaq: AEP) and one of the largest electric energy wholesale suppliers in the U.S has already been signed, constituting one of the largest solar power purchase agreements in the PJM market.

In addition, Migdal Insurance will provide Doral LLC with a credit facility of an additional $130 million on terms to be set forth in definitive agreements. Migdal’s investment will total approximately $355 million. The investment scope may be increased by hundreds of millions of dollars in the foreseeable future as more projects mature.

Doral LLC

Doral LLC, the entrepreneurial platform of Doral Renewable Energy Resources Group Ltd (Doral Group) in the U.S, was founded by Doral Group and Clean Air Generation LLC. Doral LLC currently has over 3 GWdc of projects under development and 30,000 acres of land control, mainly in Midwest and Mid-Atlantic U.S. The management team of Doral LLC includes experienced multidisciplinary individuals who worked together for many years in the renewables industry in the US.

Doral Group is a publicly traded company on the Tel Aviv Stock Exchange in Israel (DORL) and is a global renewable energy leader, holding hundreds of long-term revenue generating renewable energy assets. With over 6 GWdc under development, Doral Group is active, inter alia, in Israel, Europe, and the United States. Doral Group is also emerging as a worldwide leader in the field of solar + storage solutions, following its win of Israel’s biggest solar + storage tenders to build approximately 750MW(dc) + 1,400MWh of storage facilities in Israel.

Migdal Insurance is Israel’s largest insurance company and pension manager with AUM of 90 billion dollars, 2.3 million customers and more than 4,900 employees. Migdal has a local corporate rating of Aa1. Migdal was Israel’s first institutional body to announce the adoption of an ESG (Environmental Social and Governance) investment policy over six months ago. Migdal has already made several investments in the field, including a NIS 1 Billion investment in Copenhagen Infrastructure Partners IV, a Danish Fund which is active in renewable energy projects; a $100 Million investment in BayWa Renewable Energy, an international growth company operating in renewable energies and a unique investment of $60 Million in the AMUNDI PLANET Fund which was established in partnership with large global institutional entities to develop “green” bond markets in emerging countries.

Nick Cohen, President & CEO, Doral LLC:

“The investment partnership strengthens Global Energy Generation’s (Doral LLC’s) competitive advantage in the U.S. as it expands its ~3,000 megawatt renewables portfolio. Our renewables projects platform is aligned with the market drive towards carbon neutrality, and is focused on locating and harvesting unique high-quality renewable energy projects from scratch in the most attractive markets in the US, such as PJM. The management team is continuously focused on growth with a long-term owner operator view for its projects. With Migdal’s support, together with Doral's leadership, we can continue to attract the best people and projects in the market and we can accelerate our growth plans. This remarkable milestone follows our recent announcement on the execution of a PPA with AEP Energy Partners Inc., one of the largest electric energy wholesale suppliers in the U.S., for the first stage (480 MWdc) of our Mammoth project in Indiana (1,650 MWdc in total) which shall enter into construction during Q4 of this year."

According to Guy Fischer, Head of Migdal Insurance’s Investment Division: “Our significant investment in Doral's operations reflects our great faith in the field and specifically in Doral's operations. The investment synergizes with Migdal's strategy of investing in core infrastructure, along with its ESG policy. As part of this policy, Migdal has committed to investing $1 Billion a year in Net Positive investments, and this investment is another pillar of our activity in the field this year."

"We are pleased to join as significant partners in Doral, along with Mr. Nick Cohen and his team, whom we have identified as having impressive entrepreneurial capabilities. Migdal has an option for additional financing that may reach an additional $300 million, thus, a total investment of $600 million in the first phase of this partnership”.

Yaki Noyman, CEO, Doral Group:

"The connection with Migdal Insurance, which we consider a strategic partner, is expected to strengthen and speed up Doral's extensive operations in North America. Doral's uniqueness and its outstanding competitive advantage in initiating and developing large scale renewable energy projects, together with Migdal's business acumen and financing capabilities, add significant growth opportunities for Doral, especially now as the Biden Administration's new infrastructure program will provide a boost to the U.S. renewable energy sector."


Contacts

MEDIA:
Maya Ziv Wolf
Corporate Media Relations
This email address is being protected from spambots. You need JavaScript enabled to view it.

TULSA, Okla.--(BUSINESS WIRE)--Williams (NYSE: WMB) today announced its unaudited financial results for the three months ended March 31, 2021.


Results exceed expectations across all key metrics

  • Net income of $425 million, or $0.35 per diluted share (EPS)
  • Adjusted EPS of $0.35 per diluted share – up 35% from 1Q 2020
  • Cash flow from operations (CFFO) of $915 million – up $128 million or 16% from 1Q 2020
  • Available funds from operations (AFFO) of $1.029 billion – up $109 million or 12% from 1Q 2020
  • Adjusted EBITDA of $1.415 billion – up $153 million or 12% from 1Q 2020; up 6% excluding favorable winter storm effects
  • Record gathering volumes of 13.6 Bcf/d; record contracted transmission capacity of 22.8 Bcf/d
  • Debt-to-Adjusted EBITDA at quarter end: 4.2x
  • Guidance midpoints for Adjusted EBITDA and AFFO increase by $100 million
  • Dividend coverage ratio is 2.07x (AFFO basis)

CEO Perspective

Alan Armstrong, president and chief executive officer, made the following comments:

Our natural gas business strategy continues to deliver consistently strong cash flow with first-quarter Adjusted EBITDA up 12 percent from last year, driven in part by record gathering volumes particularly in the Northeast. Severe winter weather in February boosted marketing margins and upstream sales from unusually high prices, but even excluding these weather effects, our Adjusted EBITDA was up 6 percent, underscoring the stability of our earnings regardless of external factors.”

We continued our pace of execution in the first quarter, placing Southeastern Trail into full service in early January and progressing on Transco’s Leidy South project to bring additional gas from Appalachia to growing demand centers along the Atlantic Seaboard by next winter. We also filed our FERC application for the Regional Energy Access pipeline expansion, a low-impact project being designed in a manner that is adaptable to future renewable energy sources like clean hydrogen and RNG blending.”

Armstrong added, “As one of the nation’s largest clean energy infrastructure providers, we have a huge opportunity to leverage our natural gas-focused business as the world moves to a low-carbon future, while helping customers and the United States meet climate goals. We believe clean, affordable and reliable natural gas is an important component of today’s fuel mix and should be prioritized as one of the most important tools to aggressively displace more carbon-intensive fuels around the world.”

Williams Summary Financial Information

1Q

Amounts in millions, except ratios and per-share amounts. Per share amounts are reported on a diluted basis. Net income amounts are from continuing operations attributable to The Williams Companies, Inc. available to common stockholders.

2021

2020

 

 

 

GAAP Measures

 

 

Net Income (Loss)

$425

 

($518)

 

Net Income (Loss) Per Share

$0.35

 

($0.43)

 

Cash Flow From Operations

$915

 

$787

 

 

 

 

Non-GAAP Measures (1)

 

 

Adjusted EBITDA

$1,415

 

$1,262

 

Adjusted Income

$429

 

$313

 

Adjusted Income Per Share

$0.35

 

$0.26

 

Available Funds from Operations

$1,029

 

$920

 

Dividend Coverage Ratio

2.07

x

1.90

x

 

 

 

Other

 

 

Debt-to-Adjusted EBITDA at Quarter End (2)

4.2

x

4.36

x

Capital Investments (3)

$277

 

$284

 

 

(1) Schedules reconciling Adjusted Income, Adjusted EBITDA, Available Funds from Operations and Dividend Coverage Ratio (non-GAAP measures) to the most comparable GAAP measure are available at www.williams.com and as an attachment to this news release.

(2) Does not represent leverage ratios measured for WMB credit agreement compliance or leverage ratios as calculated by the major credit ratings agencies. Debt is net of cash on hand, and Adjusted EBITDA reflects the sum of the last four quarters.

(3) Capital Investments includes increases to property, plant, and equipment, purchases of businesses, net of cash acquired, and purchases of and contributions to equity-method investments.

GAAP Measures

  • First-quarter 2021 net income improved by $943 million over the prior year, reflecting $128 million of higher commodity margins in 2021 and $21 million from recently acquired upstream operations, while lower Haynesville gathering revenues were substantially offset by increased earnings from Northeast G&P equity-method investments. The improvement over last year also reflects the absence of $1.2 billion in pre-tax charges in 2020 related to impairments of equity-method investments, goodwill and goodwill at an equity investee, of which $65 million was attributable to noncontrolling interests. The provision for income taxes changed unfavorably by $345 million primarily due to higher pre-tax income.
  • The severe winter weather impact in February 2021 and the associated effect on commodity prices is estimated to have had a net favorable impact on our pre-tax results of approximately $77 million, primarily within our commodity margins and results from upstream operations.
  • Cash flow from operations for the first quarter of 2021 increased as compared to 2020 primarily due to the previously described commodity margin improvement in 2021.

Non-GAAP Measures

  • Adjusted EBITDA increased by $153 million over the prior year, driven by the previously described benefits from commodity margins and recently acquired upstream operations, while lower Haynesville gathering revenues were substantially offset by increased contributions from Northeast G&P equity-method investments. Even excluding the net favorable impact of the severe winter weather impact in February 2021, Adjusted EBITDA was higher than the prior year.
  • Adjusted Income improved by $116 million over the prior year driven by similar changes.
  • Available Funds From Operations increased by $109 million, largely reflecting the previously described improved commodity margins in 2021.

Business Segment Results & Form 10-Q

Williams' operations are comprised of the following reportable segments: Transmission & Gulf of Mexico, Northeast G&P, West and Other. For more information, see the company's first-quarter 2021 Form 10-Q.

 

First Quarter

Amounts in millions

Modified EBITDA

 

Adjusted EBITDA

1Q 2021

1Q 2020

Change

 

1Q 2021

1Q 2020

Change

Transmission & Gulf of Mexico

$660

 

$662

 

($2)

 

 

$660

 

$669

 

($9)

 

Northeast G&P

402

 

369

 

33

 

 

402

 

370

 

32

 

West

315

 

215

 

100

 

 

315

 

216

 

99

 

Other

33

 

7

 

26

 

 

38

 

7

 

31

 

Totals

$1,410

 

$1,253

 

$157

 

 

$1,415

 

$1,262

 

$153

 

 

Note: Williams uses Modified EBITDA for its segment reporting. Definitions of Modified EBITDA and Adjusted EBITDA and schedules reconciling to net income are included in this news release.

Transmission & Gulf of Mexico

  • First-quarter 2021 Modified and Adjusted EBITDA decreased slightly compared to the prior year, as small increases in service revenues, commodity margins, and investee EBITDA were offset by higher operating and administrative costs. An increase in natural gas transmission service revenues related to recent expansion projects was partially offset by lower gathering volumes in the Gulf of Mexico.

Northeast G&P

  • First-quarter 2021 Modified and Adjusted EBITDA increased over the prior year driven by higher gathering volumes on our Bradford and Marcellus South systems, along with the benefit of an increased ownership in Blue Racer Midstream, acquired in November 2020.
  • Gross gathering volumes for first-quarter 2021, including 100% of operated equity-method investments, increased by 11% over the same period in 2020.

West

  • First-quarter 2021 Modified and Adjusted EBITDA increased over the prior year primarily due to an estimated $55 million net favorable impact from the February 2021 severe winter weather, $50 million of higher commodity marketing margins driven by higher prices and the absence of prior year inventory impacts, and lower operating and administrative costs. These favorable changes were partially offset by lower Haynesville gathering revenues from lower rates and volumes, as well as lower investee EBITDA driven by reduced transportation volumes on Overland Pass Pipeline.

Other

  • First-quarter 2021 Modified and Adjusted EBITDA includes $30 million from our recently acquired oil and gas producing properties. Of this amount, we estimate that approximately $22 million is attributable to the February 2021 severe winter weather.

2021 Financial Guidance

The company now expects 2021 Adjusted EBITDA between $5.2 billion and $5.4 billion and Available Funds from Operations between $3.7 billion and $3.9 billion, both a $100 million midpoint increase from guidance originally issued in February 2021. As well, the leverage ratio midpoint has been updated to ~4.2x versus ~4.25x prior for year-end 2021. The company is keeping intact 2021 growth capex guidance between $1 billion to $1.2 billion. Importantly, Williams expects to generate positive free cash flow (after capital expenditures and dividends), allowing it to retain financial flexibility.

Williams' First-Quarter 2021 Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow

Williams' first-quarter 2021 earnings presentation will be posted at www.williams.com. The company’s first-quarter 2021 earnings conference call and webcast with analysts and investors is scheduled for Tuesday, May 4, at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). Participants who wish to join the call by phone must register using the following link: http://www.directeventreg.com/registration/event/5942459

A webcast link to the conference call is available at www.williams.com. A replay of the webcast will be available on the website for at least 90 days following the event.

About Williams

Williams (NYSE: WMB) is committed to being the leader in providing infrastructure that safely delivers natural gas products to reliably fuel the clean energy economy. Headquartered in Tulsa, Oklahoma, Williams is an industry-leading, investment grade C-Corp with operations across the natural gas value chain including gathering, processing, interstate transportation and storage of natural gas and natural gas liquids. With major positions in top U.S. supply basins, Williams connects the best supplies with the growing demand for clean energy. Williams owns and operates more than 30,000 miles of pipelines system wide – including Transco, the nation’s largest volume and fastest growing pipeline – and handles approximately 30 percent of the natural gas in the United States that is used every day for clean-power generation, heating and industrial use. www.williams.com

 

The Williams Companies, Inc.

Consolidated Statement of Operations

(Unaudited)

 

Three Months Ended

March 31,

 

2021

 

2020

 

(Millions, except per-share amounts)

Revenues:

 

 

 

Service revenues

$

1,452

 

 

$

1,474

 

Service revenues – commodity consideration

49

 

 

28

 

Product sales

1,111

 

 

411

 

Total revenues

2,612

 

 

1,913

 

Costs and expenses:

 

 

 

Product costs

932

 

 

396

 

Processing commodity expenses

21

 

 

13

 

Operating and maintenance expenses

360

 

 

337

 

Depreciation and amortization expenses

438

 

 

429

 

Selling, general, and administrative expenses

123

 

 

113

 

Impairment of goodwill

 

 

187

 

Other (income) expense – net

(1

)

 

7

 

Total costs and expenses

1,873

 

 

1,482

 

Operating income (loss)

739

 

 

431

 

Equity earnings (losses)

131

 

 

22

 

Impairment of equity-method investments

 

 

(938

)

Other investing income (loss) – net

2

 

 

3

 

Interest incurred

(296

)

 

(301

)

Interest capitalized

2

 

 

5

 

Other income (expense) – net

(2

)

 

4

 

Income (loss) before income taxes

576

 

 

(774

)

Less: Provision (benefit) for income taxes

141

 

 

(204

)

Net income (loss)

435

 

 

(570

)

Less: Net income (loss) attributable to noncontrolling interests

9

 

 

(53

)

Net income (loss) attributable to The Williams Companies, Inc.

426

 

 

(517

)

Less: Preferred stock dividends

1

 

 

1

 

Net income (loss) available to common stockholders

$

425

 

 

$

(518

)

Basic earnings (loss) per common share:

 

 

 

Net income (loss)

$

.35

 

 

$

(.43

)

Weighted-average shares (thousands)

1,214,646

 

 

1,213,019

 

Diluted earnings (loss) per common share:

 

 

 

Net income (loss)

$

.35

 

 

$

(.43

)

Weighted-average shares (thousands)

1,217,211

 

 

1,213,019

 

 

The Williams Companies, Inc.

Consolidated Balance Sheet

(Unaudited)

 

 

March 31,
2021

 

December 31,
2020

 

 

(Millions, except per-share amounts)

ASSETS

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

1,126

 

 

$

142

 

Trade accounts and other receivables

 

1,059

 

 

1,000

 

Allowance for doubtful accounts

 

(1

)

 

(1

)

Trade accounts and other receivables – net

 

1,058

 

 

999

 

Inventories

 

144

 

 

136

 

Other current assets and deferred charges

 

169

 

 

152

 

Total current assets

 

2,497

 

 

1,429

 

Investments

 

5,129

 

 

5,159

 

Property, plant, and equipment

 

42,970

 

 

42,489

 

Accumulated depreciation and amortization

 

(13,894

)

 

(13,560

)

Property, plant, and equipment – net

 

29,076

 

 

28,929

 

Intangible assets – net of accumulated amortization

 

7,362

 

 

7,444

 

Regulatory assets, deferred charges, and other

 

1,198

 

 

1,204

 

Total assets

 

$

45,262

 

 

$

44,165

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

538

 

 

$

482

 

Accrued liabilities

 

855

 

 

944

 

Long-term debt due within one year

 

2,142

 

 

893

 

Total current liabilities

 

3,535

 

 

2,319

 

Long-term debt

 

21,092

 

 

21,451

 

Deferred income tax liabilities

 

2,065

 

 

1,923

 

Regulatory liabilities, deferred income, and other

 

4,097

 

 

3,889

 

Contingent liabilities

 

 

 

 

Equity:

 

 

 

 

Stockholders’ equity:

 

 

 

 

Preferred stock

 

35

 

 

35

 

Common stock ($1 par value; 1,470 million shares authorized at March 31, 2021 and December 31, 2020; 1,249 million shares issued at March 31, 2021 and 1,248 million shares issued at December 31, 2020)

 

1,249

 

 

1,248

 

Capital in excess of par value

 

24,384

 

 

24,371

 

Retained deficit

 

(12,825

)

 

(12,748

)

Accumulated other comprehensive income (loss)

 

(100

)

 

(96

)

Treasury stock, at cost (35 million shares of common stock)

 

(1,041

)

 

(1,041

)

Total stockholders’ equity

 

11,702

 

 

11,769

 

Noncontrolling interests in consolidated subsidiaries

 

2,771

 

 

2,814

 

Total equity

 

14,473

 

 

14,583

 

Total liabilities and equity

 

$

45,262

 

 

$

44,165

 

 

The Williams Companies, Inc.

Consolidated Statement of Cash Flows

(Unaudited)

 

Three Months Ended

March 31,

 

2021

 

2020

 

(Millions)

OPERATING ACTIVITIES:

 

Net income (loss)

$

435

 

 

$

(570

)

Adjustments to reconcile to net cash provided (used) by operating activities:

 

 

 

Depreciation and amortization

438

 

 

429

 

Provision (benefit) for deferred income taxes

144

 

 

(177

)

Equity (earnings) losses

(131

)

 

(22

)

Distributions from unconsolidated affiliates

176

 

 

169

 

Impairment of goodwill

 

 

187

 

Impairment of equity-method investments

 

 

938

 

Amortization of stock-based awards

20

 

 

9

 

Cash provided (used) by changes in current assets and liabilities:

 

 

 

Accounts receivable

(59

)

 

67

 

Inventories

(8

)

 

19

 

Other current assets and deferred charges

(6

)

 

20

 

Accounts payable

38

 

 

(155

)

Accrued liabilities

(116

)

 

(150

)

Other, including changes in noncurrent assets and liabilities

(16

)

 

23

 

Net cash provided (used) by operating activities

915

 

 

787

 

FINANCING ACTIVITIES:

 

 

 

Proceeds from long-term debt

897

 

 

1,702

 

Payments of long-term debt

(5

)

 

(1,518

)

Proceeds from issuance of common stock

3

 

 

6

 

Common dividends paid

(498

)

 

(485

)

Dividends and distributions paid to noncontrolling interests

(54

)

 

(44

)

Contributions from noncontrolling interests

2

 

 

2

 

Payments for debt issuance costs

(6

)

 

 

Other – net

(13

)

 

(10

)

Net cash provided (used) by financing activities

326

 

 

(347

)

INVESTING ACTIVITIES:

 

 

 

Property, plant, and equipment:

 

 

 

Capital expenditures (1)

(260

)

 

(306

)

Dispositions – net

(1

)

 

(3

)

Contributions in aid of construction

19

 

 

14

 

Purchases of and contributions to equity-method investments

(14

)

 

(30

)

Other – net

(1

)

 

(4

)

Net cash provided (used) by investing activities

(257

)

 

(329

)

Increase (decrease) in cash and cash equivalents

984

 

 

111

 

Cash and cash equivalents at beginning of year

142

 

 

289

 

Cash and cash equivalents at end of period

$

1,126

 

 

$

400

 

_____________

 

 

 

(1) Increases to property, plant, and equipment

$

(263

)

 

$

(254

)

Changes in related accounts payable and accrued liabilities

3

 

 

(52

)

Capital expenditures

$

(260

)

 

$

(306

)

 
 

Transmission & Gulf of Mexico

 

(UNAUDITED)

 

 

2020

 

 

 

 

 

2021

 

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

 

1st Qtr

 

Regulated interstate natural gas transportation, storage, and other revenues (1)

$

692

 

 

$

676

 

 

$

686

 

 

$

702

 

 

$

2,756

 

 

 

$

708

 

 

 

Gathering, processing, and transportation revenues

99

 

 

78

 

 

85

 

 

86

 

 

348

 

 

 

86

 

 

 

Other fee revenues (1)

4

 

 

5

 

 

3

 

 

6

 

 

18

 

 

 

4

 

 

 

Commodity margins

3

 

 

1

 

 

4

 

 

4

 

 

12

 

 

 

8

 

 

 

Operating and administrative costs (1)

(184

)

 

(189

)

 

(192

)

 

(192

)

 

(757

)

 

 

(198

)

 

 

Other segment income (expenses) - net

4

 

 

2

 

 

(8

)

 

8

 

 

6

 

 

 

5

 

 

 

Impairment of certain assets

 

 

 

 

 

 

(170

)

 

(170

)

 

 

 

 

 

Proportional Modified EBITDA of equity-method investments

44

 

 

42

 

 

38

 

 

42

 

 

166

 

 

 

47

 

 

 

Modified EBITDA

662

 

 

615

 

 

616

 

 

486

 

 

2,379

 

 

 

660

 

 

 

Adjustments

7

 

 

2

 

 

6

 

 

158

 

 

173

 

 

 

 

 

 

Adjusted EBITDA

$

669

 

 

$

617

 

 

$

622

 

 

$

644

 

 

$

2,552

 

 

 

$

660

 

 

 

 

 

 

 

 

 

 

 

 

Statistics for Operated Assets

 

 

 

 

 

 

 

 

Natural Gas Transmission

 

 

 

 

 

 

 

 

Transcontinental Gas Pipe Line

 

 

 

 

 

 

 

 

Avg. daily transportation volumes (Tbtu)

13.8

 

 

12.0

 

 

12.8

 

 

13.2

 

 

12.9

 

 

 

14.1

 

 

 

Avg. daily firm reserved capacity (Tbtu)

17.7

 

 

17.5

 

 

18.0

 

 

18.2

 

 

17.9

 

 

 

18.6

 

 

 

Northwest Pipeline LLC

 

 

 

 

 

 

 

 

Avg. daily transportation volumes (Tbtu)

2.6

 

 

1.9

 

 

1.8

 

 

2.5

 

 

2.2

 

 

 

2.8

 

 

 

Avg. daily firm reserved capacity (Tbtu)

3.0

 

 

3.0

 

 

3.0

 

 

2.9

 

 

3.0

 

 

 

2.9

 

 

 

Gulfstream - Non-consolidated

 

 

 

 

 

 

 

 

Avg. daily transportation volumes (Tbtu)

1.2

 

 

1.2

 

 

1.3

 

 

1.1

 

 

1.2

 

 

 

1.0

 

 

 

Avg. daily firm reserved capacity (Tbtu)

1.3

 

 

1.3

 

 

1.3

 

 

1.3

 

 

1.3

 

 

 

1.3

 

 

 

Gathering, Processing, and Crude Oil Transportation

 

 

 

 

 

 

 

 

Consolidated (2)

 

 

 

 

 

 

 

 

Gathering volumes (Bcf/d)

0.30

 

 

0.23

 

 

0.23

 

 

0.26

 

 

0.25

 

 

 

0.28

 

 

 

Plant inlet natural gas volumes (Bcf/d)

0.58

 

 

0.50

 

 

0.40

 

 

0.46

 

 

0.48

 

 

 

0.46

 

 

 

NGL production (Mbbls/d)

32

 

 

25

 

 

27

 

 

30

 

 

29

 

 

 

29

 

 

 

NGL equity sales (Mbbls/d)

5

 

 

4

 

 

5

 

 

5

 

 

5

 

 

 

7

 

 

 

Crude oil transportation volumes (Mbbls/d)

138

 

 

92

 

 

121

 

 

132

 

 

121

 

 

 

130

 

 

 

Non-consolidated (3)

 

 

 

 

 

 

 

 

Gathering volumes (Bcf/d)

0.35

 

 

0.31

 

 

0.26

 

 

0.30

 

 

0.30

 

 

 

0.36

 

 

 

Plant inlet natural gas volumes (Bcf/d)

0.35

 

 

0.31

 

 

0.25

 

 

0.30

 

 

0.30

 

 

 

0.37

 

 

 

NGL production (Mbbls/d)

24

 

 

23

 

 

17

 

 

21

 

 

21

 

 

 

28

 

 

 

NGL equity sales (Mbbls/d)

5

 

 

8

 

 

4

 

 

6

 

 

6

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes certain amounts associated with revenues and operating costs for tracked or reimbursable charges.

 

(2) Excludes volumes associated with equity-method investments that are not consolidated in our results.

 

(3) Includes 100% of the volumes associated with operated equity-method investments.

 

 
 

Northeast G&P

 

(UNAUDITED)

 

 

2020

 

 

 

 

 

2021

 

(Dollars in millions)

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Year

 

1st Qtr

 

Gathering, processing, transportation, and fractionation revenues

$

312

 

$

308

 

$

332

 

$

327

 

$

1,279

 

 

$

311

 

 

Other fee revenues (1)

25

 

25

 

22

 

24

 

96

 

 

25

 

 

Commodity margins

1

 

1

 

1

 

1

 

4

 

 

3

 

 

Operating and administrative costs (1)

(87

)

(86

)

(85

)

(84

)

(342

)

 

(89

)

 

Other segment income (expenses) - net

(2

)

(4

)

(4

)

1

 

(9

)

 

(1

)

 

Impairment of certain assets

 

 

 

(12

)

(12

)

 

 

 

Proportional Modified EBITDA of equity-method investments

120

 

126

 

121

 

106

 

473

 

 

153

 

 

Modified EBITDA

369

 

370

 

387

 

363

 

1,489

 

 

402

 

 

Adjustments

1

 

(7

)

9

 

43

 

46

 

 

 

 

Adjusted EBITDA

$

370

 

$

363

 

$

396

 

$

406

 

$

1,535

 

 

$

402

 

 

 

 

 

 

 

 

 

 

 

Statistics for Operated Assets

 

 

 

 

 

 

 

 

Gathering and Processing

 

 

 

 

 

 

 

 

Consolidated (2)

 

 

 

 

 

 

 

 

Gathering volumes (Bcf/d)

4.27

 

4.14

 

4.47

 

4.36

 

4.31

 

 

4.19

 

 

Plant inlet natural gas volumes (Bcf/d)

1.23

 

1.22

 

1.36

 

1.45

 

1.32

 

 

1.41

 

 

NGL production (Mbbls/d) (4)

107

 

93

 

114

 

111

 

106

 

 

102

 

 

NGL equity sales (Mbbls/d)

2

 

2

 

2

 

2

 

2

 

 

1

 

 

Non-consolidated (3)

 

 

 

 

 

 

 

 

Gathering volumes (Bcf/d)

4.40

 

4.68

 

4.94

 

5.11

 

4.78

 

 

5.40

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

 

(2) Includes volumes associated with Susquehanna Supply Hub, the Northeast JV, and Utica Supply Hub, all of which are consolidated.

 

(3) Includes 100% of the volumes associated with operated equity-method investments, including the Laurel Mountain Midstream partnership; and the Bradford Supply Hub and a portion of the Marcellus South Supply Hub within the Appalachia Midstream Services partnership.

 

(4) 1st Qtr, 2nd Qtr, and Year columns for 2020 volumes have been updated to reflect current meter parameters used to measure NGL production.

 

 
 

West

 

(UNAUDITED)

 

 

2020

 

 

 

 

 

2021

 

(Dollars in millions)

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Year

 

1st Qtr

 

Gathering, processing, transportation, storage, and fractionation revenues

$

299

 

$

297

 

$

288

 

$

320

 

$

1,204

 

 

$

262

 

 

Other fee revenues (1)

6

 

13

 

16

 

15

 

50

 

 

6

 

 

Commodity margins

2

 

30

 

28

 

25

 

85

 

 

128

 

 

Operating and administrative costs (1)

(115

)

(111

)

(108

)

(105

)

(439

)

 

(106

)

 

Other segment income (expenses) - net

(5

)

 

(7

)

 

(12

)

 

 

 

Proportional Modified EBITDA of equity-method investments

28

 

24

 

30

 

28

 

110

 

 

25

 

 

Modified EBITDA

215

 

253

 

247

 

283

 

998

 

 

315

 

 

Adjustments

1

 

(1

)

(2

)

(6

)

(8

)

 

 

 

Adjusted EBITDA

$

216

 

$

252

 

$

245

 

$

277

 

$

990

 

 

$

315

 

 

 

 

 

 

 

 

 

 

 

Statistics for Operated Assets

 

 

 

 

 

 

 

 

Gathering and Processing

 

 

 

 

 

 

 

 

Consolidated (2)

 

 

 

 

 

 

 

 

Gathering volumes (Bcf/d)

3.43

 

3.40

 

3.28

 

3.19

 

3.33

 

 

3.11

 

 

Plant inlet natural gas volumes (Bcf/d)

1.26

 

1.33

 

1.31

 

1.13

 

1.25

 

 

1.20

 

 

NGL production (Mbbls/d)

35

 

51

 

71

 

39

 

49

 

 

36

 

 

NGL equity sales (Mbbls/d)

12

 

25

 

34

 

18

 

22

 

 

13

 

 

Non-consolidated (3)

 

 

 

 

 

 

 

 

Gathering volumes (Bcf/d)

0.20

 

0.24

 

0.28

 

0.30

 

0.25

 

 

0.27

 

 

Plant inlet natural gas volumes (Bcf/d)

0.20

 

0.23

 

0.28

 

0.29

 

0.25

 

 

0.27

 

 

NGL production (Mbbls/d)

17

 

23

 

26

 

26

 

23

 

 

24

 

 

NGL and Crude Oil Transportation volumes (Mbbls/d) (4)

227

 

142

 

156

 

147

 

168

 

 

85

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

 

(2) Excludes volumes associated with equity-method investments that are not consolidated in our results.

 

(3) Includes 100% of the volumes associated with operated equity-method investments, including Rocky Mountain Midstream.

 

(4) Includes 100% of the volumes associated with operated equity-method investments, including the Overland Pass Pipeline Company and Rocky Mountain Midstream.

 

 
 

Capital Expenditures and Investments

 

(UNAUDITED)

 

 

2020

 

 

 

 

 

2021

 

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

 

1st Qtr

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

Transmission & Gulf of Mexico

$

185

 

 

$

181

 

 

$

192

 

 

$

190

 

 

$

748

 

 

 

$

109

 

 

 

Northeast G&P

46

 

 

41

 

 

32

 

 

38

 

 

157

 

 

 

40

 

 

 

West

72

 

 

80

 

 

93

 

 

65

 

 

310

 

 

 

33

 

 

 

Other

3

 

 

5

 

 

8

 

 

8

 

 

24

 

 

 

78

 

 

 

Total (1)

$

306

 

 

$

307

 

 

$

325

 

 

$

301

 

 

$

1,239

 

 

 

$

260

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of and contributions to equity-method investments:

 

 

 

 

 

 

 

 

Transmission & Gulf of Mexico

$

1

 

 

$

1

 

 

$

34

 

 

$

1

 

 

$

37

 

 

 

$

3

 

 

 

Northeast G&P

27

 

 

30

 

 

47

 

 

174

 

 

278

 

 

 

11

 

 

 

West

2

 

 

5

 

 

3

 

 

 

 

10

 

 

 

 

 

 

Total

$

30

 

 

$

36

 

 

$

84

 

 

$

175

 

 

$

325

 

 

 

$

14

 

 

 

 

 

 

 

 

 

 

 

 

Summary:

 

 

 

 

 

 

 

 

Transmission & Gulf of Mexico

$

186

 

 

$

182

 

 

$

226

 

 

$

191

 

 

$

785

 

 

 

$

112

 

 

 

Northeast G&P

73

 

 

71

 

 

79

 

 

212

 

 

435

 

 

 

51

 

 

 

West

74

 

 

85

 

 

96

 

 

65

 

 

320

 

 

 

33

 

 

 

Other

3

 

 

5

 

 

8

 

 

8

 

 

24

 

 

 

78

 

 

 

Total

$

336

 

 

$

343

 

 

$

409

 

 

$

476

 

 

$

1,564

 

 

 

$

274

 

 

 

 

 

 

 

 

 

 

 

 

Capital investments:

 

 

 

 

 

 

 

 

Increases to property, plant, and equipment

$

254

 

 

$

327

 

 

$

331

 

 

$

248

 

 

$

1,160

 

 

 

$

263

 

 

 

Purchases of investments

30

 

 

36

 

 

84

 

 

175

 

 

325

 

 

 

14

 

 

 

Total

$

284

 

 

$

363

 

 

$

415

 

 

$

423

 

 

$

1,485

 

 

 

$

277

 

 

 

 

 

 

 

 

 

 

 

 

(1) Increases to property, plant, and equipment

$

254

 

 

$

327

 

 

$

331

 

 

$

248

 

 

$

1,160

 

 

 

$

263

 

 

 

Changes in related accounts payable and accrued liabilities

52

 

(20

)

 

(6

)

 

53

 

79

 

 

(3

)

 

 

Capital expenditures

$

306

 

 

$

307

 

 

$

325

 

 

$

301

 

 

$

1,239

 

 

 

$

260

 

 

 

 

 

 

 

 

 

 

 

 

Contributions from noncontrolling interests

$

2

 

 

$

2

 

 

$

1

 

 

$

2

 

 

$

7

 

 

 

$

2

 

 

 

Contributions in aid of construction

$

14

 

 

$

5

 

 

$

8

 

 

$

10

 

 

$

37

 

 

 

$

19

 

 

 

 

 


Contacts

MEDIA CONTACT:
This email address is being protected from spambots. You need JavaScript enabled to view it.
(800) 945-8723

INVESTOR CONTACT:
Danilo Juvane
(918) 573-5075


Read full story here

HOUSTON--(BUSINESS WIRE)--#SB--S&B Infrastructure, Ltd. (S&B) announced today it has acquired Technology Associates, Inc. (TAI). TAI is known for its innovative maritime solutions and technical expertise. TAI will continue its operations as TAI Engineers, LLC. This is a strategic acquisition that allows S&B to also position itself as a leading government and commercial engineer of world-class vessels.



“This acquisition strengthens our capabilities to design and build even larger government and commercial maritime projects,” said Daniel Rios, S&B Infrastructure President. “We acquired TAI because of our clients’ ever-evolving needs and the organization’s focus on safety, integrity, and client trust—all key values of S&B. The deal marks a win for clients as we deliver projects with even greater certainty—safely on time and within budget.”

The acquisition enables S&B to provide total marine solutions for commercial and governmental clients worldwide. The entire TAI team—approximately 80 maritime professionals, located primarily in New Orleans, La. and Vishakhapatnam, India—will join S&B. TAI has been around for decades, with professionals working on marine projects worldwide for commercial and government clients. TAI has and is performing key projects for the U.S. Coast Guard, U.S. Navy, NOAA, U.S. Army, U.S. Army Corps of Engineers and many other clients and agencies.

“This is an exciting opportunity for TAI, its management and staff, and the continued growth of TAI,” said Anil Raj P. E., founder and president of TAI. “The synergies between S&B’s diverse technical capabilities and large engineering footprint, coupled with the maritime expertise of TAI Engineers, will allow the company to offer significantly enhanced expertise, resources and products, to the benefit of our clients.”

Raj will remain as the president of TAI and will continue to manage day-to-day operations.

“Our growing team is looking forward to providing our marine clients innovative, quality, and cost-effective solutions for their greatest challenges,” said Rios.

About S&B Infrastructure, Ltd.

S&B Infrastructure, Ltd. has been in existence since 1994, making it one of the largest privately-owned engineering and construction firms in Texas. S&B provides planning, multi-discipline engineering design, and construction services in the following market sectors: transportation, federal, public works, pipeline, and facilities. S&B provides services to both public- and private-sector clients. S&B Infrastructure, Ltd. is part of the broader S&B family of companies, including S&B Engineers and Constructors, Ltd. Connect with us on LinkedIn.


Contacts

Lindsay Szeszycki, Director of Communications and Marketing
S&B Engineers and Constructors, Ltd.
This email address is being protected from spambots. You need JavaScript enabled to view it.
518.879.2101

FORT WORTH, Texas--(BUSINESS WIRE)--Basic Energy Services, Inc. (OTCQX: BASX) (“Basic” or the “Company”) today announced that it has completed a sale-leaseback transaction related to certain real property in Los Angeles County, California. The purchase price for the property consisted of $10.5 million, subject to a holdback of approximately $2.6 million for certain improvements to be constructed at the property. The Company is entitled to reimbursement of any remaining balance of said holdback funds to the extent not fully expended for the intended purpose. The Company has entered into a simultaneous lease of the property for an initial term of three years.


About Basic Energy Services

Basic Energy Services provides wellsite services essential to maintaining production from the oil and gas wells within its operating areas. The Company’s operations are managed regionally and are concentrated in major United States onshore oil-producing regions located in Texas, California, New Mexico, Oklahoma, Arkansas, Louisiana, Wyoming, North Dakota, Colorado and Montana. Our operations are focused in prolific basins that have historically exhibited strong drilling and production economics in recent years as well as natural gas-focused shale plays characterized by prolific reserves. Specifically, the Company has a significant presence in the Permian Basin, Bakken, Los Angeles and San Joaquin Basins, Eagle Ford, Haynesville and Powder River Basin. We provide our services to a diverse group of over 2,000 oil and gas companies. Additional information on Basic Energy Services is available on the Company’s website at www.basices.com.

Safe Harbor Statement

This release includes “forward-looking statements” within the meaning of the federal and securities laws. Forward-looking statements are not statements of historical fact and reflect Basic’s current views about future events. The words “believe,” “estimate,” “expect,” “anticipate,” “project,” “intend,” “seek,” “could,” “should,” “may,” “potential” and similar expressions are intended to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Although Basic believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions and estimates, certain risks and uncertainties could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this release. These risks and uncertainties include without limitation, risks associated with a future closing of the transaction and settlement of the holdback described therein and the satisfaction of the conditions thereto. Additional important risk factors that could cause actual results to differ materially from expectations are disclosed in Item 1A of the Company’s most recent Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. While Basic makes these statements and projections in good faith, neither Basic nor its management can guarantee that the transactions will be consummated or that anticipated future results will be achieved. Any forward-looking statement speaks only as of the date on which such statement is made and Basic assumes no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by Basic, whether as a result of new information, future events, or otherwise, except as required by applicable law.


Contacts

Trey Stolz
Director of Financial Planning & Analysis
Basic Energy Services, Inc.
817-334-4100

  • Strong sequential bookings growth with $945 million of bookings, representing an increase of over 16% compared to the prior three-quarter’s average
  • Significant operating income improvement with reported and adjusted operating income up 132% and 41%, respectively
  • Flowserve 2.0 transformation program continued to drive results, including a 250 basis point improvement in adjusted operating margin despite 4.1% revenue decrease
  • GAAP EPS increased over 22% and Adjusted EPS increased over 47%
  • Retired approximately $410 million of long-term Euro-denominated debt
  • Raised full-year 2021 Revenue and Adjusted EPS guidance, reaffirmed all other metrics

DALLAS--(BUSINESS WIRE)--Flowserve Corporation (NYSE: FLS), a leading provider of flow control products and services for the global infrastructure markets, today announced its financial results for the first quarter ended March 31, 2021.

First Quarter 2021 Highlights (all comparisons to the 2020 first quarter, unless otherwise noted)1

  • Reported Earnings Per Share (EPS) of $0.11 and Adjusted EPS2 of $0.28
    • Reported EPS includes after-tax adjusted items of $22.6 million, including realignment costs, below-the-line foreign exchange impacts and debt retirement costs
  • Total bookings were $945.0 million, down 3.3%, or 6.0% on a constant currency basis and up 14.5% on a sequential basis
    • Original equipment bookings were $487.7 million, or 52% of total bookings, up 2.7%, or down 0.1% on a constant currency basis and up 20.5% on a sequential basis
    • Aftermarket bookings were $457.3 million, or 48% of total bookings, down 8.9%, or 11.5% on a constant currency basis and up 8.8% on a sequential basis
  • Sales were $857.3 million, down 4.1%, or 7.0% on a constant currency basis
    • Original equipment sales were $406.9 million, down 9.9%, or 13.1% on a constant currency basis
    • Aftermarket sales were $450.4 million, up 1.9%, or down 0.9% on a constant currency basis
  • Reported gross and operating margins were 29.3% and 6.5%, respectively
    • Adjusted gross and operating margins 3 were 30.4% and 8.1%, respectively 
  • Backlog at March 31, 2021 was $1.9 billion, up 1.6% versus December 31, 2020

“Flowserve delivered a strong start to 2021, including a 47% increase in adjusted EPS year-over-year while generating 15 percent sequential bookings growth,” said Scott Rowe, Flowserve’s president and chief executive officer. “Our decisive cost actions in 2020, combined with other Flowserve 2.0 transformation activities, were key to our first quarter performance, as adjusted operating income increased over $20 million from last year.”

Rowe concluded, “Our first quarter results support our conviction that Flowserve is strongly positioned to benefit as the global economic recovery continues and as COVID subsides. The investment cycle in our core end markets is appearing to inflect as we see meaningful progress with vaccinations driving increased mobility around the world. We are increasingly confident that our focus on growth, product innovation and initiatives to support our customers’ energy transition and emission reduction efforts will position Flowserve well to return to earnings growth early in 2022, driving value for our shareholders and our customers.”

Revised 2021 Guidance4

Flowserve today revised certain of the full-year metrics of our 2021 target range. Previously announced metrics not shown below are reaffirmed as of today. The revised categories and the new range include:

 

 

Revised Target Range

Prior Target Range

Revenues

Down 3.0% to 5.0%

Down 4% to 7.0%

Adjusted Earnings Per Share

$1.40 - $1.60

$1.30 - $1.55

 

Consistent with the prior range, Flowserve’s 2021 Adjusted EPS target range excludes expected realignment charges of approximately $25 million, as well as the potential impact of below-the-line foreign currency effects and certain other discrete items. In a change to our approach for 2021, Flowserve 2.0 transformation-related expenses of approximately 5 cents per share will now be included in both our reported and adjusted EPS.

First Quarter 2021 Results Conference Call

Flowserve will host its conference call with the financial community on Tuesday, May 4th at 11:00 AM Eastern. Scott Rowe, president and chief executive officer, as well as other members of the management team will be presenting. The call can be accessed by shareholders and other interested parties at www.flowserve.com under the “Investor Relations” section.

1 Prior period comparisons are impacted by certain accounting revisions. Reference Flowserve’s Form 8-K filed on November 5, 2020 and Form 10-Q for the period ending March 31, 2021 for additional details.
2 See Reconciliation of Non-GAAP Measures table for detailed reconciliation of reported results to adjusted measures.
3 Adjusted gross and operating margins are calculated by dividing adjusted gross profit and adjusted operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See reconciliation of Non-GAAP Measures table for detailed reconciliation.
4 Adjusted 2021 EPS excludes realignment expenses, the impact from other specific discrete items and below-the-line foreign currency effects and utilizes year-end 2020 FX rates and approximately 131 million fully diluted shares.
_ FX impact is calculated by comparing the difference between the actual average FX rates of 2020 and the year-end 2020 spot rates both as applied to our 2021 expectations, divided by the number of shares expected for 2021.

About Flowserve

Flowserve Corp. is one of the world’s leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.

Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.

The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: the impact of the global outbreak of COVID-19 on our business and operations; a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins; changes in global economic conditions and the potential for unexpected cancellations or delays of customer orders in our reported backlog; our dependence on our customers’ ability to make required capital investment and maintenance expenditures; if we are not able to successfully execute and realize the expected financial benefits from our strategic transformation and realignment initiatives, our business could be adversely affected; risks associated with cost overruns on fixed-fee projects and in taking customer orders for large complex custom engineered products; the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries; the adverse impact of volatile raw materials prices on our products and operating margins; economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/re-export control, foreign corrupt practice laws, economic sanctions and import laws and regulations; increased aging and slower collection of receivables, particularly in Latin America and other emerging markets; our exposure to fluctuations in foreign currency exchange rates, including in hyperinflationary countries such as Venezuela and Argentina; our furnishing of products and services to nuclear power plant facilities and other critical processes; potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims; expectations regarding acquisitions and the integration of acquired businesses; our relative geographical profitability and its impact on our utilization of deferred tax assets, including foreign tax credits; the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets; our dependence upon first-party suppliers whose failure to perform timely could adversely affect our business operations; the highly competitive nature of the markets in which we operate; environmental compliance costs and liabilities; potential work stoppages and other labor matters; access to public and private sources of debt financing; our inability to protect our intellectual property in the U.S., as well as in foreign countries; obligations under our defined benefit pension plans; our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud; the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results; our information technology infrastructure could be subject to service interruptions, data corruption, cyber-based attacks or network security breaches, which could disrupt our business operations and result in the loss of critical and confidential information; ineffective internal controls could impact the accuracy and timely reporting of our business and financial results; and other factors described from time to time in our filings with the Securities and Exchange Commission.

All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that non-GAAP financial measures which exclude certain non-recurring items present additional useful comparisons between current results and results in prior operating periods, providing investors with a clearer view of the underlying trends of the business. Management also uses these non-GAAP financial measures in making financial, operating, planning and compensation decisions and in evaluating the Company's performance. Throughout our materials we refer to non-GAAP measures as “Adjusted.” Non-GAAP financial measures, which may be inconsistent with similarly captioned measures presented by other companies, should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Three Months Ended March 31,

(Amounts in thousands, except per share data)

2021

2020

 
Sales

$

857,308

 

$

893,513

 

Cost of sales

 

(606,408

)

 

(627,054

)

Gross profit

 

250,900

 

 

266,459

 

Selling, general and administrative expense

 

(198,315

)

 

(245,451

)

Net earnings from affiliates

 

3,518

 

 

3,196

 

Operating income

 

56,103

 

 

24,204

 

Interest expense

 

(16,778

)

 

(12,963

)

Loss on extinguishment of debt

 

(7,610

)

 

-

 

Interest income

 

602

 

 

1,749

 

Other income (expense), net

 

(11,364

)

 

38,202

 

Earnings before income taxes

 

20,953

 

 

51,192

 

Provision for income taxes

 

(3,792

)

 

(36,969

)

Net earnings, including noncontrolling interests

 

17,161

 

 

14,223

 

Less: Net earnings attributable to noncontrolling interests

 

(3,081

)

 

(2,100

)

Net earnings attributable to Flowserve Corporation

$

14,080

 

$

12,123

 

 
Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

$

0.11

 

$

0.09

 

Diluted

 

0.11

 

 

0.09

 

 
 
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
 

Three Months Ended March 31, 2021

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

 
Sales

$

857,308

 

$

-

 

$

-

 

$

857,308

 

Gross profit

 

250,900

 

 

(9,406

)

 

-

 

 

260,306

 

Gross margin

 

29.3

%

 

-

 

 

-

 

 

30.4

%

 
Selling, general and administrative expense

 

(198,315

)

 

(4,296

)

 

-

 

 

(194,019

)

 
Operating income

 

56,103

 

 

(13,702

)

 

-

 

 

69,805

 

Operating income as a percentage of sales

 

6.5

%

 

-

 

 

-

 

 

8.1

%

 
Interest and other expense, net

 

(35,150

)

 

-

 

 

(17,116

)

(3

)

 

(18,034

)

 
Earnings before income taxes

 

20,953

 

 

(13,702

)

 

(17,116

)

 

51,771

 

Provision for income taxes

 

(3,792

)

 

3,356

 

(2

)

 

4,840

 

(4

)

 

(11,988

)

Tax Rate

 

18.1

%

 

24.5

%

 

28.3

%

 

23.2

%

 
Net earnings attributable to Flowserve Corporation

$

14,080

 

$

(10,346

)

$

(12,276

)

$

36,702

 

 
Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic

$

0.11

 

$

(0.08

)

$

(0.09

)

$

0.28

 

Diluted

 

0.11

 

 

(0.08

)

 

(0.09

)

 

0.28

 

 
Basic number of shares used for calculation

 

130,427

 

 

130,427

 

 

130,427

 

 

130,427

 

Diluted number of shares used for calculation

 

131,006

 

 

131,006

 

 

131,006

 

 

131,006

 

 
(a) Reported in conformity with U.S. GAAP
Notes:
(1) Represents realignment expense incurred as a result of realignment programs
(2) Includes tax impact of items above
(3) Represents below-the-line foreign exchange impacts and $7.6 million of expense as a result of early extinquishment of debt
(4) Includes tax impact of items above and $1.3 million benefit related to legal entity simplification and restructuring
 
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
 

Three Months Ended March 31, 2020

(Amounts in thousands, except per share data)

As Reported (a)

Realignment (1)

Other Items

As Adjusted

 
Sales

$

893,513

 

$

-

 

$

-

 

$

893,513

 

Gross profit

 

266,459

 

 

(8,026

)

 

-

 

 

274,485

 

Gross margin

 

29.8

%

 

-

 

 

-

 

 

30.7

%

 
Selling, general and administrative expense

 

(245,451

)

 

(1,278

)

 

(16,083

)

(3

)

 

(228,090

)

 
Operating income

 

24,204

 

 

(9,304

)

 

(16,083

)

 

49,591

 

Operating income as a percentage of sales

 

2.7

%

 

-

 

 

-

 

 

5.6

%

 
Interest and other expense, net

 

26,988

 

 

-

 

 

40,393

 

(4

)

 

(13,405

)

 
Earnings before income taxes

 

51,192

 

 

(9,304

)

 

24,310

 

 

36,186

 

Provision for income taxes

 

(36,969

)

 

962

 

(2

)

 

(29,035

)

(5

)

 

(8,896

)

Tax Rate

 

72.2

%

 

10.3

%

 

119.4

%

 

24.6

%

 
Net earnings (loss) attributable to Flowserve Corporation

$

12,123

 

$

(8,342

)

$

(4,725

)

$

25,190

 

 
Net earnings (loss) per share attributable to Flowserve Corporation common shareholders:
Basic

$

0.09

 

$

(0.06

)

$

(0.04

)

$

0.19

 

Diluted

 

0.09

 

 

(0.06

)

 

(0.04

)

 

0.19

 

 
Basic number of shares used for calculation

 

130,754

 

 

130,754

 

 

130,754

 

 

130,754

 

Diluted number of shares used for calculation

 

131,573

 

 

131,573

 

 

131,573

 

 

131,573

 

 
(a) Reported in conformity with U.S. GAAP
 
Notes:
(1) Represents realignment expense incurred as a result of realignment programs
(2) Includes tax impact of items above
(3) Includes $5.6 million related to Flowserve 2.0 transformation efforts and $10.4 million related to discrete asset write-downs
(4) Represents below-the-line foreign exchange impacts
(5) Includes tax impact of items above, $25.4 million related to Italian tax valuation allowance and $2.0 million benefit related to legal entity simplification and restructuring
 

First Quarter 2021 - Segment Results

(dollars in millions, comparison vs. 2020 first quarter, unaudited)

 

FPD

FCD

Bookings

$

653.8

 

$

294.0

 

- vs. prior year

 

-4.6

%

 

-0.8

%

- on constant currency

 

-7.2

%

 

-3.6

%

 
Sales

$

602.6

 

$

255.8

 

- vs. prior year

 

-5.2

%

 

-1.4

%

- on constant currency

 

-8.1

%

 

-4.6

%

 
Gross Profit

$

182.9

 

$

74.6

 

- vs. prior year

 

-6.6

%

 

-0.3

%

 
Gross Margin (% of sales)

 

30.4

%

 

29.2

%

- vs. prior year (in basis points) (40) bps 40 bps
 
Operating Income

$

53.8

 

$

24.7

 

- vs. prior year

 

35.5

%

 

43.6

%

- on constant currency

 

32.4

%

 

40.7

%

 
Operating Margin (% of sales)

 

8.9

%

 

9.7

%

- vs. prior year (in basis points) 270 bps 310 bps
 
Adjusted Operating Income *

$

61.9

 

$

26.5

 

- vs. prior year

 

22.3

%

 

3.9

%

- on constant currency

 

20.0

%

 

1.8

%

 
Adj. Oper. Margin (% of sales)*

 

10.3

%

 

10.4

%

- vs. prior year (in basis points) 230 bps 60 bps
 
Backlog

$

1,238.6

 

$

649.3

 

*Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges and other specific discrete items
 
 

SEGMENT INFORMATION

(Unaudited)

 
FLOWSERVE PUMP DIVISION

Three Months Ended March 31,

(Amounts in millions, except percentages)

2021

2020

Bookings

$

653.8

 

$

685.1

 

Sales

 

602.6

 

 

635.7

 

Gross profit

 

182.9

 

 

195.8

 

Gross profit margin

 

30.4

%

 

30.8

%

SG&A

 

132.6

 

 

159.2

 

Segment operating income

 

53.8

 

 

39.7

 

Segment operating income as a percentage of sales

 

8.9

%

 

6.2

%

 

FLOW CONTROL DIVISION

Three Months Ended March 31,

(Amounts in millions, except percentages)

2021

2020

Bookings

$

294.0

 

$

296.3

 

Sales

 

255.8

 

 

259.4

 

Gross profit

 

74.6

 

 

74.8

 

Gross profit margin

 

29.2

%

 

28.8

%

SG&A

 

49.9

 

 

57.7

 

Segment operating income

 

24.7

 

 

17.2

 

Segment operating income as a percentage of sales

 

9.7

%

 

6.6

%

 
 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

March 31,

December 31,

(Amounts in thousands, except par value)

2021

2020

 
ASSETS
Current assets:
Cash and cash equivalents

$

659,305

 

$

1,095,274

 

Accounts receivable, net of allowance for expected credit losses of $73,829 and $75,176, respectively

 

730,481

 

 

753,462

 

Contract assets, net of allowance for expected credit losses of $3,139 and $3,205

 

274,187

 

 

277,734

 

Inventories, net

 

672,123

 

 

667,228

 

Prepaid expenses and other

 

112,867

 

 

110,635

 

Total current assets

 

2,448,963

 

 

2,904,333

 

Property, plant and equipment, net of accumulated depreciation of $1,087,994 and $1,093,348, respectively

 

534,899

 

 

556,873

 

Operating lease right-of-use assets, net

 

200,306

 

 

208,125

 

Goodwill

 

1,209,119

 

 

1,224,886

 

Deferred taxes

 

33,684

 

 

30,538

 

Other intangible assets, net

 

163,236

 

 

168,496

 

Other assets, net of allowance for expected credit losses of $66,783 and $67,842, respectively

 

219,431

 

 

221,426

 

Total assets

$

4,809,638

 

$

5,314,677

 

 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable

$

386,210

 

$

440,199

 

Accrued liabilities

 

453,595

 

 

463,222

 

Contract liabilities

 

199,538

 

 

194,227

 

Debt due within one year

 

8,342

 

 

8,995

 

Operating lease liabilities

 

36,046

 

 

34,990

 

Total current liabilities

 

1,083,731

 

 

1,141,633

 

Long-term debt due after one year

 

1,307,579

 

 

1,717,911

 

Operating lease liabilities

 

168,572

 

 

176,246

 

Retirement obligations and other liabilities

 

507,970

 

 

517,566

 

Shareholders’ equity:
Common shares, $1.25 par value

 

220,991

 

 

220,991

 

Shares authorized – 305,000
Shares issued – 176,793
Capital in excess of par value

 

488,906

 

 

502,227

 

Retained earnings

 

3,658,158

 

 

3,670,543

 

Treasury shares, at cost – 46,496 and 46,768 shares, respectively

 

(2,045,937

)

 

(2,059,309

)

Deferred compensation obligation

 

6,114

 

 

6,164

 

Accumulated other comprehensive loss

 

(616,200

)

 

(609,625

)

Total Flowserve Corporation shareholders' equity

 

1,712,032

 

 

1,730,991

 

Noncontrolling interests

 

29,754

 

 

30,330

 

Total equity

 

1,741,786

 

 

1,761,321

 

Total liabilities and equity

$

4,809,638

 

$

5,314,677

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Three Months Ended March 31,

(Amounts in thousands)

2021

2020

 
Cash flows – Operating activities:
Net earnings, including noncontrolling interests

$

17,161

 

$

14,223

 

Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation

 

21,522

 

 

20,716

 

Amortization of intangible and other assets

 

3,862

 

 

3,121

 

Loss on extinguishment of debt

 

7,610

 

 

-

 

Stock-based compensation

 

9,760

 

 

14,311

 

Foreign currency, asset write downs and other non-cash adjustments

 

24,260

 

 

8,304

 

Change in assets and liabilities:
Accounts receivable, net

 

9,005

 

 

19,137

 

Inventories, net

 

(16,988

)

 

(43,226

)

Contract assets, net

 

(2,245

)

 

(14,462

)

Prepaid expenses and other assets, net

 

307

 

 

118

 

Accounts payable

 

(47,093

)

 

(8,799

)

Contract liabilities

 

9,001

 

 

16,649

 

Accrued liabilities and income taxes payable

 

187

 

 

10,698

 

Retirement obligations and other

 

5,248

 

 

12,949

 

Net deferred taxes

 

(5,219

)

 

(6,236

)

Net cash flows provided (used) by operating activities

 

36,378

 

 

47,503

 

Cash flows – Investing activities:
Capital expenditures

 

(11,422

)

 

(15,955

)

Proceeds from disposal of assets and other

 

1,934

 

 

10,737

 

Net cash flows provided (used) by investing activities

 

(9,488

)

 

(5,218

)

Cash flows – Financing activities:
Payments on long-term debt

 

(407,473

)

 

-

 

Proceeds under other financing arrangements

 

425

 

 

1,694

 

Payments under other financing arrangements

 

(1,976

)

 

(3,356

)

Repurchases of common shares

 

(5,081

)

 

(32,112

)

Payments related to tax withholding for stock-based compensation

 

(5,547

)

 

(3,137

)

Payments of dividends

 

(26,465

)

 

(26,023

)

Other

 

(3,806

)

 

(2,547

)

Net cash flows provided (used) by financing activities

 

(449,923

)

 

(65,481

)

Effect of exchange rate changes on cash

 

(12,936

)

 

(25,485

)

Net change in cash and cash equivalents

 

(435,969

)

 

(48,681

)

Cash and cash equivalents at beginning of period

 

1,095,274

 

 

670,980

 

Cash and cash equivalents at end of period

$

659,305

 

$

622,299

 

 

 


Contacts

Investor Contacts:
Jay Roueche, Vice President, Investor Relations & Treasurer (972) 443-6560
Mike Mullin, Director, Investor Relations (972) 443-6636

Media Contact:
Lars Rosene, Vice President, Corporate Communications & Public Affairs (972) 443-6644

  • Generates 1Q21 earnings of $0.73 per share on consolidated revenue of $528 million
  • Reports robust backlog of nearly $5.2 billion driven by Naval Reactors bookings and other wins
  • Reiterates 2021 guidance: non-GAAP earnings range of $3.05 to $3.20 per share
  • Initiates new $500 million share repurchase authorization
  • Commences new multi-year guidance framework for growth, free cash flow and capital allocation

LYNCHBURG, Va.--(BUSINESS WIRE)--$BWXT #earnings--BWX Technologies, Inc. (NYSE: BWXT) ("BWXT", "we", "us" or the "Company") reported first quarter 2021 revenue of $528 million, a 2.6% decrease compared with $542 million in the first quarter 2020. Net income for the first quarter 2021 was $69.7 million, or $0.73 per diluted share, compared with GAAP net income of $75.5 million, or $0.79 per diluted share and non-GAAP net income of $75.6 million, or $0.79 per diluted share, in the prior-year period. A reconciliation of non-GAAP results is detailed in Exhibit 1.


“Solid first quarter results were complemented by the achievement of several important milestones including new wins in microreactor programs, new agreements and progress in medical isotopes, and completion and booking of the multi-year pricing agreement with Naval Reactors," said Rex D. Geveden, president and chief executive officer. "Not only do these milestones boost backlog to near-record levels, but they also strategically position the company to execute and continue to grow.”

“We also commenced a new multi-year guidance framework in our presentation materials, which we see as the first step towards a more comprehensive business outlook at an investor day later this year. Our focus over the medium-term will be to drive smart, long-term growth across the company, efficiently convert profits into cash, and return more than 50% of free cash flow to investors,” said Geveden.

Segment Results

Nuclear Operations Group (NOG) segment revenue was $402 million for the first quarter 2021, a 5.1% decrease from the prior-year period, driven by higher production volume which was more than offset by lower long-lead material production. NOG operating income was $74.4 million in the first quarter 2021, an 18% decrease compared with the prior-year period driven by the less long-lead material production and fewer favorable contract adjustments that were driven in part by the negative impacts from COVID absences early in the year, resulting in first quarter 2021 segment operating margin of 18.5%.

Nuclear Power Group (NPG) segment revenue was $107 million for the first quarter 2021, a 22% increase from the prior-year period primarily due to higher field service, parts manufacturing and fuel handling activity, partially offset by lower component manufacturing volume. NPG operating income was $10.3 million for the first quarter 2021, a 22% and 20% respective GAAP and non-GAAP increase from the prior-year period driven primarily from higher volume. First quarter 2021 segment operating margin was 9.6%.

Nuclear Services Group (NSG) segment operating income was $5.7 million for the first quarter 2021, down slightly compared with $6.4 million of operating income for the first quarter 2020 driven by the sale of the U.S. commercial nuclear services business in 2020, which was partially offset by better contract performance.

Cash and Capital Returned to Shareholders

The Company generated $98.4 million of cash from operating activities in the first quarter 2021, compared with $6.4 million of cash utilized in operating activities in the first quarter 2020 driven primarily from the receipt of a single $88.7 million cash payment on January 4, 2021, that historically was received before the end of the prior fiscal year. As of March 31, 2021, the Company’s cash balance, net of restricted cash, was $57.7 million.

On April 30, 2021, the BWXT Board of Directors approved a new share repurchase authorization for $500 million with no expiration date and declared a quarterly cash dividend of $0.21 per common share. The dividend will be payable on June 9, 2021, to shareholders of record on May 19, 2021.

During the first quarter 2021, the Company returned $40.3 million of cash to shareholders, including $20.0 million in share repurchases and $20.3 million in dividends.

2021 Guidance

BWXT reiterated all components of 2021 guidance:

  • Non-GAAP EPS range of $3.05 – $3.20 (excludes pension and post-retirement benefits mark-to-market)
  • Consolidated revenue growth of low-single digits vs. 2020 results
    • NOG revenue up slightly
    • NPG revenue growth of ~6%
  • Non-GAAP operating income and margin
    • NOG operating margin of “high teens” with upside from CAS pension reimbursement
    • NPG operating margin of ~13%
    • NSG operating income range of $25-30 million
  • Capital expenditures of ~$250 million

The Company does not provide GAAP guidance because it is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. These items could cause GAAP results to differ materially from non-GAAP results. See reconciliation of non-GAAP results in Exhibit 1 for additional information.

Conference Call to Discuss First Quarter 2021 Results

Date:

Tuesday, May 4, 2021, at 9:00 a.m. EDT

Live Webcast:

Investor Relations section of website at www.bwxt.com

Full Earnings Release Available on BWXT Website

A full version of this earnings release is available on our Investor Relations website at http://investors.bwxt.com/q12021-release

BWXT may use its website (www.bwxt.com) as a channel of distribution of material Company information. Financial and other important information regarding BWXT is routinely accessible through and posted on our website. In addition, you may elect to automatically receive e-mail alerts and other information about BWXT by enrolling through the “Email Alerts” section of our website at http://investors.bwxt.com.

Forward-Looking Statements

BWXT cautions that this release contains forward-looking statements, including, without limitation, statements relating to backlog, to the extent they may be viewed as an indicator of future revenues; our plans and expectations for the NOG, NPG and NSG segments including the expectations, timing and revenue of our strategic initiatives, such as medical radioisotopes; disruptions to our supply chain and/or operations, changes in government regulations and other factors, including any such impacts of, or actions in response to the COVID-19 health crisis; and our expectations for 2021 and beyond. These forward-looking statements are based on management’s current expectations and involve a number of risks and uncertainties, including, among other things, our ability to execute contracts in backlog; the lack of, or adverse changes in, federal appropriations to government programs in which we participate; the demand for and competitiveness of nuclear products and services; capital priorities of power generating utilities; the impact of COVID-19 on our employees, contractors, suppliers, customers and other partners and their business activities; the extent to which the length and severity of the COVID-19 health crisis exceeds our current expectations; the potential recurrence of subsequent waves or strains of COVID-19 or similar diseases; adverse changes in the industries in which we operate and delays, changes or termination of contracts in backlog. If one or more of these risks or other risks materialize, actual results may vary materially from those expressed. For a more complete discussion of these and other risk factors, see BWXT’s filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2020 and subsequent quarterly reports on Form 10-Q. BWXT cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.

About BWXT

At BWX Technologies, Inc. (NYSE: BWXT), we are People Strong, Innovation Driven. Headquartered in Lynchburg, Va., BWXT provides safe and effective nuclear solutions for global security, clean energy, environmental remediation, nuclear medicine and space exploration. With approximately 6,700 employees, BWXT has 12 major operating sites in the U.S. and Canada. In addition, BWXT joint ventures provide management and operations at more than a dozen U.S. Department of Energy and NASA facilities. Follow us on Twitter at @BWXTech and learn more at www.bwxt.com

 

EXHIBIT 1

BWX TECHNOLOGIES, INC.

RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)

 

Three Months Ended March 31, 2020

 

 

 

GAAP

 

Restructuring Costs

 

 

Non-GAAP

 

 

 

 

 

 

 

 

Operating Income

$

98.3

 

 

$

0.2

 

 

 

$

98.4

 

Other Income (Expense)

0.2

 

 

 

 

 

0.2

 

Provision for Income Taxes

(22.8)

 

 

(0.0)

 

 

 

(22.9)

 

Net Income

75.6

 

 

0.1

 

 

 

75.7

 

Net Income Attributable to Noncontrolling Interest

(0.1)

 

 

 

 

 

(0.1)

 

Net Income Attributable to BWXT

$

75.5

 

 

$

0.1

 

 

 

$

75.6

 

 

 

 

 

 

 

 

Diluted Shares Outstanding

95.8

 

 

 

 

 

95.8

 

Diluted Earnings per Common Share

$

0.79

 

 

$

0.00

 

 

 

$

0.79

 

 

 

 

 

 

 

 

Effective Tax Rate

23.2%

 

 

 

 

23.2%

 

 

 

 

 

 

 

 

NPG Operating Income

$

8.5

 

 

$

0.2

 

 

 

$

8.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Tables may not foot due to rounding.

(2)

BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations.

(3)

BWXT has not included a reconciliation of provided non-GAAP guidance to the comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Contacts

Investor Contact:
Mark Kratz
Vice President, Investor Relations
980-365-4300
This email address is being protected from spambots. You need JavaScript enabled to view it.

Media Contact:
Jud Simmons
Director, Media and Public Relations
434-522-6462
This email address is being protected from spambots. You need JavaScript enabled to view it.

MILPITAS, Calif.--(BUSINESS WIRE)--SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the first quarter ended March 31, 2021.

First Quarter 2021 Highlights

  • Revenues of $405.5 million
  • Revenues from solar products of $376.4 million
  • GAAP gross margin of 34.5%
  • Non-GAAP gross margin of 36.5%
  • GAAP gross margin from sale of solar products of 38.3%
  • Record non-GAAP gross margin from sale of solar products of 39.7%
  • GAAP net income of $30.1 million
  • Non-GAAP net income of $55.5 million
  • GAAP net diluted earnings per share (“EPS”) of $0.55
  • Non-GAAP net diluted EPS of $0.98
  • 1.69 Gigawatts (AC) of inverters shipped

“We are happy to report our first quarter results, representing continued growth in our solar business across geographies and segments,” said Zvi Lando, CEO of SolarEdge. “We are particularly pleased with our operational performance this quarter, which will enable us to meet the continued increase in demand for our residential and commercial products worldwide. This quarter, we also began delivering full powertrain kits for the e-Mobility sector in Europe in line with our growth strategy beyond solar.”

First Quarter 2021 Summary

The Company reported revenues of $405.5 million, up 13% from $358.1 million in the prior quarter and down 6% from $431.2 million in the same quarter last year.

Revenues related to the sale of solar products were $376.4 million, up 15% from $327.1 million in the prior quarter and down 8% from $407.6 million in the same quarter last year.

GAAP gross margin was 34.5%, up from 30.8% in the prior quarter and up from 32.5% year over year.

Non-GAAP gross margin was 36.5%, up from 32.5% in the prior quarter and up from 33.6% year over year.

GAAP gross margin from the sale of solar products was 38.3%, up from 35.3% in the prior quarter and up from 34.6% year over year.

Non-GAAP gross margin from the sale of solar products was 39.7%, up from 36.2% in the prior quarter and up from 35.0% year over year.

GAAP operating expenses were $95.9 million, flat with $95.9 million in the prior quarter and up 33% from $72.2 million in the same quarter last year.

Non-GAAP operating expenses were $76.2 million, up 4% from $72.9 million in the prior quarter and up 15% from $66.3 million in the same quarter last year.

GAAP operating income was $44.1 million, up 206% from $14.4 million in the prior quarter and down 35% from $67.8 million in the same quarter last year.

Non-GAAP operating income was $71.9 million, up 65% from $43.5 million in the prior quarter and down 9% from $78.6 million in the same quarter last year.

GAAP net income was $30.1 million, up 70% from $17.7 million in the prior quarter and down 29% from $42.2 million in the same quarter last year.

Non-GAAP net income was $55.5 million, compared to $55.7 million in the prior quarter and up 10% from $50.7 million in the same quarter last year.

GAAP EPS was $0.55, up from $0.33 in the prior quarter and down from $0.81 in the same quarter last year.

Non-GAAP net diluted EPS was $0.98, flat with $0.98 in the prior quarter and up from $0.95 in the same quarter last year.

Cash flow from operating activities was $24.1 million, down from $27.2 million in the prior quarter and down from $107.7 million in the same quarter last year.

As of March 31, 2021, cash, cash equivalents, bank deposits, restricted bank deposit and marketable securities totaled $515.2 million, net of debt, compared to $530.2 million on December 31, 2020.

Outlook for the Second Quarter 2021

The Company also provides guidance for the second quarter ending June 30, 2021 as follows:

  • Revenues to be within the range of $445 million to $465 million
  • Non-GAAP gross margin expected to be within the range of 32% to 34%
  • Revenues from solar products to be within the range of $405 million to $420 million
  • Non-GAAP gross margin from sale of solar products expected to be within the range of 36% to 38%

Conference Call

The Company will host a conference call to discuss these results at 4:30 p.m. ET on Monday, May 3, 2021. The call will be available, live, to interested parties by dialing 800-367-2403. For international callers, please dial +1 334-777-6978. The Conference ID number is 5167186. A live webcast will also be available in the Investor Relations section of the Company’s website at: http://investors.solaredge.com

A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.

About SolarEdge

SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, UPS, electric vehicle powertrains, and grid services solutions. SolarEdge is online at www.solaredge.com

Use of Non-GAAP Financial Measures

The Company has presented certain non-GAAP financial measures in this release, such as non-GAAP net income, non-GAAP net diluted EPS, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income and non-GAAP gross margin from sale of solar products. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure can be found in the accompanying tables to this release. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

The Company uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. The Company believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This release contains forward looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy solutions; business strategies; technology developments; financing and investment plans; dividend policy; competitive position; industry and regulatory environment; general economic conditions; potential growth opportunities; and the effects of competition. These forward-looking statements are often characterized by the use of words such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negative or plural of those terms and other like terminology.

Forward-looking statements are only predictions based on our current expectations and our projections about future events. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Given these factors, you should not place undue reliance on these forward-looking statements. These factors include, but are not limited to, the matters discussed in the section entitled “Risk Factors” of our Annual Report on Form 10-K/A for the year ended December 31, 2020, filed on February 19, 2021 and our quarterly reports filed on Form 10-Q, Current Reports on Form 8-K and other reports filed with the SEC. All information set forth in this release is as of May 3, 2021. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations.

SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands)

 

 

 

Three months ended
March 31,

 

 

2021

 

2020

 

 

Unaudited

 

 

 

 

 

Revenues

 

$

405,489

 

$

431,218

 

Cost of revenues

 

 

265,415

 

 

291,910

 

 

 

 

 

 

Gross profit

 

 

140,074

 

 

140,008

 

 

 

 

 

 

Operating expenses:

 

 

 

 

Research and development

 

 

46,977

 

 

36,695

 

Sales and marketing

 

 

26,911

 

 

24,253

 

General and administrative

 

 

19,849

 

 

16,185

 

Other operating expenses (income), net

 

 

2,209

 

 

(4,900

)

 

 

 

 

 

Total operating expenses

 

 

95,946

 

 

72,233

 

 

 

 

 

 

Operating income

 

 

44,128

 

 

67,775

 

 

 

 

 

 

Financial expenses, net

 

 

6,097

 

 

16,605

 

 

 

 

 

 

Income before income taxes

 

 

38,031

 

 

51,170

 

 

 

 

 

 

Income taxes

 

 

7,955

 

 

8,922

 

 

 

 

 

 

Net income

 

$

30,076

 

$

42,248

 

 

 

 

 

 

SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

   

 

 

March 31,

 

December 31,

 

 

2021

 

2020

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

685,157

 

 

$

827,146

 

Short-term bank deposits

 

 

43,626

 

 

 

60,096

 

Restricted bank deposits

 

 

2,509

 

 

 

2,611

 

Marketable securities

 

 

139,079

 

 

 

143,687

 

Trade receivables, net of allowances of $3,576 and $2,886, respectively

 

 

271,713

 

 

 

218,706

 

Inventories, net

 

 

340,038

 

 

 

331,696

 

Prepaid expenses and other current assets

 

 

102,985

 

 

 

135,399

 

Total current assets

 

 

1,585,107

 

 

 

1,719,341

 

 

 

 

 

 

 

LONG-TERM ASSETS:

 

 

 

 

 

Marketable securities

 

 

294,828

 

 

 

147,434

 

Deferred tax assets, net

 

 

17,353

 

 

 

11,676

 

Property, plant and equipment, net

 

 

312,214

 

 

 

303,408

 

Operating lease right-of-use assets, net

 

 

39,804

 

 

 

41,600

 

Intangible assets, net

 

 

64,196

 

 

 

67,818

 

Goodwill

 

 

134,620

 

 

 

140,479

 

Other long-term assets

 

 

16,473

 

 

 

5,353

 

Total long-term assets

 

 

879,488

 

 

 

717,768

 

 

 

 

 

 

 

Total assets

 

$

2,464,595

 

 

$

2,437,109

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Trade payables, net

 

$

122,063

 

 

$

162,051

 

Employees and payroll accruals

 

 

63,929

 

 

 

63,738

 

Current maturities of bank loans and accrued interest

 

 

16,215

 

 

 

16,894

 

Warranty obligations

 

 

63,443

 

 

 

62,614

 

Deferred revenues and customers advances

 

 

21,065

 

 

 

24,648

 

Accrued expenses and other current liabilities

 

 

111,011

 

 

 

106,154

 

Total current liabilities

 

 

397,726

 

 

 

436,099

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

Convertible senior notes, net

 

 

619,357

 

 

 

573,350

 

Warranty obligations

 

 

154,510

 

 

 

142,380

 

Deferred revenues

 

 

122,168

 

 

 

115,372

 

Deferred tax liabilities, net

 

 

-

 

 

 

8,593

 

Finance lease liabilities

 

 

24,918

 

 

 

26,173

 

Operating lease liabilities

 

 

32,667

 

 

 

35,194

 

Other long-term liabilities

 

 

13,325

 

 

 

14,191

 

Total long-term liabilities

 

 

966,945

 

 

 

915,253

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Common stock

 

 

5

 

 

 

5

 

Additional paid-in capital

 

 

595,716

 

 

 

603,891

 

Accumulated other comprehensive income (loss)

 

 

(6,761

)

 

 

3,857

 

Retained earnings

 

 

510,964

 

 

 

478,004

 

Total stockholders’ equity

 

 

1,099,924

 

 

 

1,085,757

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

2,464,595

 

 

$

2,437,109

 
   

SOLAREDGE TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

 

 

 

Three months ended
March 31,

 

 

2021

 

2020

Cash flows provided by operating activities:

 

 

 

Net income

 

$

30,076

 

 

$

42,248

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation of property, plant and equipment

 

 

6,887

 

 

 

5,004

 

Amortization of intangible assets

 

 

2,391

 

 

 

2,321

 

Amortization of debt discount and debt issuance costs

 

 

724

 

 

 

-

 

Amortization of premium and accretion of discount on available-for-marketable

securities, net

 

 

1,295

 

 

 

120

 

Stock-based compensation expenses

 

 

23,153

 

 

 

12,773

 

Deferred income taxes, net

 

 

(2,141

)

 

 

(2,859

)

Loss from disposal of assets

 

 

2,147

 

 

 

6

 

Exchange rate fluctuations and other items, net

 

 

13,303

 

 

 

(1,018

)

Changes in assets and liabilities:

 

 

 

 

Inventories, net

 

 

(8,376

)

 

 

(29,004

)

Prepaid expenses and other assets

 

 

20,218

 

 

 

49,888

 

Trade receivables, net

 

 

(57,380

)

 

 

59,420

 

Trade payables, net

 

 

(39,034

)

 

 

(17,589

)

Employees and payroll accruals

 

 

7,477

 

 

 

11,821

 

Warranty obligations

 

 

13,088

 

 

 

13,809

 

Deferred revenues and customers advances

 

 

3,615

 

 

 

(31,729

)

Other liabilities

 

 

6,640

 

 

 

(7,466

)

Net cash provided by operating activities

 

 

24,083

 

 

 

107,745

 

Cash flows from investing activities:

 

 

 

 

Investment in available-for-sale marketable securities

 

 

(186,528

)

 

 

(31,924

)

Proceed from maturities of available-for-sale marketable securities

 

 

40,450

 

 

 

42,333

 

Purchase of property, plant and equipment

 

 

(24,545

)

 

 

(27,053

)

Withdrawal from (investment in) bank deposits, net

 

 

16,470

 

 

 

(3,316

)

Other investing activities

 

 

571

 

 

 

36

 

Net cash used in investing activities

 

 

(153,582

)

 

 

(19,924

)

Cash flows from financing activities:

 

 

 

 

Repayment of bank loans

 

 

(34

)

 

 

(15,232

)

Proceeds from bank loans

 

 

-

 

 

 

15,295

 

Proceeds from exercise of stock-based awards net of tax withholding

 

 

(1,716

)

 

 

3,308

 

Other financing activities

 

 

(312

)

 

 

(56

)

Net cash provided by (used in) financing activities

 

 

(2,062

)

 

 

3,315

 

Increase (decrease) in cash and cash equivalents

 

 

(131,561

)

 

 

91,136

 

Cash and cash equivalents at the beginning of the period

 

 

827,146

 

 

 

223,901

 

Effect of exchange rate differences on cash and cash equivalents

 

 

(10,428

)

 

 

9,035

 

Cash and cash equivalents at the end of the period

 

$

685,157

 

 

$

324,072

SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

 

Reconciliation of GAAP to Non-GAAP Gross Profit

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Gross profit (GAAP)

140,074

 

110,325

 

140,008

Revenues from finance component

(86)

 

----

 

----

Stock-based compensation

5,790

 

3,720

 

2,273

Cost of product adjustment

 

----

 

----

 

313

Amortization and depreciation of acquired assets

2,312

 

2,374

 

2,356

Gross profit (Non-GAAP)

148,090

 

116,419

 

144,950

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Gross Margin

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Gross margin (GAAP)

34.5%

 

30.8%

 

32.5%

Revenues from finance component

0.0%

 

----

 

----

Stock-based compensation

 

1.4%

 

1.0%

 

0.5%

Cost of product adjustment

----

 

----

 

0.1%

Amortization and depreciation of acquired assets

0.6%

 

0.7%

 

0.5%

Gross margin (Non-GAAP)

36.5%

 

32.5%

 

33.6%

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Operating expenses

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Operating expenses (GAAP)

95,946

 

95,898

 

72,233

Stock-based compensation - R&D

(8,798)

 

(8,919)

 

(5,378)

Stock-based compensation - S&M

(5,435)

 

(8,710)

 

(3,192)

Stock-based compensation - G&A

(3,130)

 

(2,967)

 

(1,930)

Amortization and depreciation of acquired assets - R&D

(12)

 

(14)

 

(26)

Amortization and depreciation of acquired assets - S&M

(237)

 

(230)

 

(295)

Amortization and depreciation of acquired assets - G&A

(8)

 

(8)

 

(9)

Assets sale (disposal)

62

 

(649)

 

----

Other operating income (expenses)

(2,209)

 

(1,471)

 

4,900

Operating expenses (Non-GAAP)

76,179

 

72,930

 

66,303

SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

 

Reconciliation of GAAP to Non-GAAP Operating income

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Operating income (GAAP)

44,128

 

14,427

 

67,775

Revenues from finance component

(86)

 

----

 

----

Cost of product adjustment

----

 

----

 

313

Stock-based compensation

23,153

 

24,316

 

12,773

Amortization and depreciation of acquired assets

2,569

 

2,626

 

2,686

Assets (sale) disposal

(62)

 

649

 

----

Other operating (income) expenses

2,209

 

1,471

 

(4,900)

Operating income (Non-GAAP)

71,911

 

43,489

 

78,647

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP
Financial expenses (income), net

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Financial expenses (income), net (GAAP)

6,097

 

(10,380)

 

16,605

Notes due 2025

(724)

 

(3,017)

 

----

Non cash interest

(1,336)

 

(1,305)

 

(1,128)

Currency fluctuation related to lease standard

2,289

 

(2,172)

 

1,033

Amortization and depreciation of acquired assets

----

 

----

 

(982)

Financial expenses (income), net (Non-GAAP)

6,326

 

(16,874)

 

15,528

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Tax on income

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Tax on income (GAAP)

7,955

 

7,152

 

8,922

Deferred taxes

2,141

 

(2,522)

 

3,536

Tax on income (Non-GAAP)

10,096

 

4,630

 

12,458

SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

 

Reconciliation of GAAP to Non-GAAP Net income

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Net income (GAAP)

30,076

 

17,655

 

42,248

Revenues from finance component

(86)

 

----

 

----

Cost of product adjustment

----

 

----

 

313

Stock-based compensation

23,153

 

24,316

 

12,773

Amortization and depreciation of acquired assets

2,569

 

2,626

 

3,668

Assets (sale) disposal

(62)

 

649

 

----

Other operating (income) expenses

2,209

 

1,471

 

(4,900)

Notes due 2025

724

 

3,017

 

----

Non cash interest

1,336

 

1,305

 

1,128

Currency fluctuation related to lease standard

(2,289)

 

2,172

 

(1,033)

Deferred taxes

(2,141)

 

2,522

 

(3,536)

Net income (Non GAAP)

55,489

 

55,733

 

50,661

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Net basic EPS

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Net basic earnings per share (GAAP)

0.58

 

0.34

 

0.86

Revenues from finance component

0.00

 

----

 

----

Cost of product adjustment

----

 

----

 

0.01

Stock-based compensation

0.45

 

0.48

 

0.25

Amortization and depreciation of acquired assets

0.05

 

0.05

 

0.08

Assets (sale) disposal

0.00

 

0.01

 

----

Other operating (income) expenses

0.04

 

0.03

 

(0.10)

Notes due 2025

0.01

 

0.06

 

----

Non cash interest

0.03

 

0.02

 

0.02

Currency fluctuation related to lease standard

(0.05)

 

0.05

 

(0.02)

Deferred taxes

(0.04)

 

0.05

 

(0.07)

Net basic earnings per share (Non-GAAP)

1.07

 

1.09

 

1.03

SOLAREDGE TECHNOLOGIES INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands, except share and per share data)

 

Reconciliation of GAAP to Non-GAAP Net diluted EPS

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Net diluted earnings per share (GAAP)

0.55

 

0.33

 

0.81

Revenues from finance component

0.00

 

----

 

----

Cost of product adjustment

 

----

 

----

 

0.01

Stock-based compensation

0.40

 

0.44

 

0.21

Amortization and depreciation of acquired assets

0.04

 

0.05

 

0.07

Assets (sale) disposal

 

0.00

 

0.01

 

----

Other operating (income) expenses

 

0.04

 

0.03

 

(0.09)

Notes due 2025

0.00

 

0.02

 

----

Non cash interest

0.03

 

0.02

 

0.02

Currency fluctuation related to lease standard

(0.04)

 

0.04

 

(0.02)

Deferred taxes

(0.04)

 

0.04

 

(0.06)

Net diluted earnings per share (Non-GAAP)

0.98

 

0.98

 

0.95

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP
No. of shares used in Net diluted EPS

Three months ended

March 31, 2021

 

December 31, 2020

 

March 31, 2020

Number of shares used in computing net diluted earnings per share (GAAP)

55,997,136

 

53,496,384

 

52,172,720

Stock-based compensation

766,187

 

865,179

 

1,399,732

Notes due 2025

----

 

2,276,818

 

----

Number of shares used in computing net diluted earnings per share (Non-GAAP)

56,763,323

 

56,638,381

 

53,572,452

 


Contacts

Investor Contacts
SolarEdge Technologies, Inc.
Ronen Faier, Chief Financial Officer
+1 510-498-3263
This email address is being protected from spambots. You need JavaScript enabled to view it.
 
Sapphire Investor Relations, LLC
Erica Mannion or Michael Funari
+1 617-542-6180
This email address is being protected from spambots. You need JavaScript enabled to view it.

BROOKLYN HEIGHTS, Ohio--(BUSINESS WIRE)--The Board of Directors of GrafTech International Ltd. (NYSE:EAF) declared a quarterly cash dividend of $0.01 per share to stockholders of record as of the close of business on May 28, 2021, to be paid on June 30, 2021.


About GrafTech

GrafTech International Ltd. is a leading manufacturer of high-quality graphite electrode products essential to the production of electric arc furnace steel and other ferrous and non-ferrous metals. The Company has a competitive portfolio of low cost graphite electrode manufacturing facilities, including three of the highest capacity facilities in the world. We are the only large-scale graphite electrode producer that is substantially vertically integrated into petroleum needle coke, our primary raw material for graphite electrode manufacturing. This unique position provides competitive advantages in product quality and cost.


Contacts

Wendy Watson
216-676-2699

First Quarter 2021 Highlights

  • Net loss of $1.9 million, or $(0.04) per diluted Class A share, for the quarter ended March 31, 2021; Adjusted pro forma net loss of $1.6 million, or $(0.04) per diluted share for the quarter ended March 31, 2021 (see below for a reconciliation of Adjusted pro forma net income to net income attributable to Solaris)
  • Adjusted EBITDA of $6.1 million for the quarter ended March 31, 2021
  • Net cash provided by operating activities of $2.8 million for the quarter ended March 31, 2021
  • Positive free cash flow of $0.1 million for the quarter ended March 31, 2021
  • Paid a regular quarterly dividend of $0.105 per share on March 25, 2021

HOUSTON--(BUSINESS WIRE)--Solaris Oilfield Infrastructure, Inc. (NYSE:SOI) (“Solaris” or the “Company”), a leading independent provider of supply chain management and logistics solutions designed to drive efficiencies and reduce costs for the oil and natural gas industry, today reported financial results for the first quarter 2021.

Operational Update and Outlook

During the first quarter of 2021, an average of 52 mobile proppant management systems were fully utilized, which was a 24% increase versus the fourth quarter of 2020. The sequential increase in first quarter 2021 was primarily driven by an increase in completions activity across the Lower 48. The winter storm that disrupted much of Texas-based activity in February had minimal impact on the number of fully utilized systems in the quarter, but had a transitory impact on revenue and gross profit per system.

“The Solaris team executed strongly and safely as activity continued to recover during the first quarter,” Solaris’ Chairman and Chief Executive Officer Bill Zartler commented. “We are excited about the interest level in our recently announced new technology developments and look forward to sharing additional technology introductions as the year unfolds. As always, we are committed to preserving our balance sheet strength and maximizing both cash flow and returns on capital as we continue to help our customers drive efficiencies through new technology.”

First Quarter 2021 Financial Review

Solaris reported net loss of $1.9 million, or $(0.04) per diluted Class A share, for first quarter 2021, compared to first quarter 2020 net loss of $33.2 million, or $(0.65) per diluted Class A share. Adjusted pro forma net loss for first quarter 2021 was $1.6 million, or $(0.04) per fully diluted share, compared to first quarter 2020 adjusted pro forma net income of $7.7 million, or $0.17 per fully diluted share. A description of adjusted pro forma net income and a reconciliation to net income attributable to Solaris, its most directly comparable generally accepted accounting principles (“GAAP”) measure, and the computation of adjusted pro forma earnings per fully diluted share are provided below.

Revenues were $28.7 million for first quarter 2021, which were up 13% from fourth quarter 2020 and down 40% compared to first quarter 2020.

Adjusted EBITDA for first quarter 2021 was $6.1 million, compared to fourth quarter 2020 Adjusted EBITDA of $4.9 million and $18.0 million in first quarter 2020. A description of Adjusted EBITDA and a reconciliation to net income, its most directly comparable GAAP measure, is provided below.

Capital Expenditures, Free Cash Flow and Liquidity

Capital expenditures in the first quarter 2021 were $2.6 million compared to capital expenditures of $1.8 million during fourth quarter 2020. The Company expects capital expenditures for the full year 2021 to be between $10.0 and $15.0 million compared to the prior guidance of $5.0 and $10.0 million. The increase is primarily driven by incremental investments in new technology.

Free cash flow (defined as net cash provided by operating activities less investment in property, plant and equipment) during first quarter 2021 was $0.1 million, which represented the ninth consecutive quarter of positive free cash flow for the Company.

As of March 31, 2021, the Company had approximately $55.1 million of cash on the balance sheet, which reflects about $1.23 per fully diluted share of available cash. The Company’s credit facility remains undrawn, and total liquidity, including availability under the credit facility, was $90.1 million as of the end of the first quarter 2021.

Shareholder Returns

On March 5, 2021, the Company’s Board of Directors declared a cash dividend of $0.105 per share of Class A common stock, which was paid on March 25, 2021 to holders of record as of March 15, 2021. A distribution of $0.105 per unit was also approved for holders of units in Solaris Oilfield Infrastructure, LLC (“Solaris LLC”). Since initiating the dividend in December 2018, the Company has paid 10 consecutive quarterly dividends. Cumulatively, the Company has returned approximately $78 million in cash to shareholders through dividends and share repurchases since December 2018.

Conference Call

The Company will host a conference call to discuss its first quarter 2021 results on Tuesday, May 4, 2021 at 7:30 a.m. Central Time (8:30 a.m. Eastern Time). To join the conference call from within the United States, participants may dial (844) 413-3978. To join the conference call from outside of the United States, participants may dial (412) 317-6594. When instructed, please ask the operator to be joined to the Solaris Oilfield Infrastructure, Inc. call. Participants are encouraged to log in to the webcast or dial in to the conference call approximately ten minutes prior to the start time. To listen via live webcast, please visit the Investor Relations section of the Company’s website at http://www.solarisoilfield.com.

An audio replay of the conference call will be available shortly after the conclusion of the call and will remain available for approximately seven days. It can be accessed by dialing (877) 344-7529 within the United States or (412) 317-0088 outside of the United States. The conference call replay access code is 10153784. The replay will also be available in the Investor Relations section of the Company’s website shortly after the conclusion of the call and will remain available for approximately seven days.

About Solaris Oilfield Infrastructure, Inc.

Solaris Oilfield Infrastructure, Inc. (NYSE:SOI) provides mobile equipment that drives supply chain and execution efficiencies in the completion of oil and natural gas wells. Solaris’ patented mobile proppant and chemical systems are deployed in many of the most active oil and natural gas basins in the United States. Additional information is available on the Solaris website, www.solarisoilfield.com.

Website Disclosure

We use our website (www.solarisoilfield.com) as a routine channel of distribution of company information, including news releases, analyst presentations, and supplemental financial information, as a means of disclosing material non-public information and for complying with our disclosure obligations under the U.S. Securities and Exchange Commission’s (the “SEC”) Regulation FD. Accordingly, investors should monitor our website in addition to following press releases, SEC filings and public conference calls and webcasts. Additionally, we provide notifications of news or announcements on our investor relations website. Investors and others can receive notifications of new information posted on our investor relations website in real time by signing up for email alerts.

None of the information provided on our website, in our press releases, public conference calls and webcasts, or through social media channels is incorporated by reference into, or deemed to be a part of, this Current Report on Form 8-K or will be incorporated by reference into any other report or document we file with the SEC unless we expressly incorporate any such information by reference, and any references to our website are intended to be inactive textual references only.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to, our business strategy, our industry, our future profitability, the various risks and uncertainties associated with the extraordinary market environment and impacts resulting from the volatility in global oil markets and the COVID-19 pandemic, expected capital expenditures and the impact of such expenditures on performance, management changes, current and potential future long-term contracts and our future business and financial performance. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, but are not limited to the factors discussed or referenced in our filings made from time to time with the SEC. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

SOLARIS OILFIELD INFRASTRUCTURE, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

 

 

2021

 

2020

 

2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

System rental

 

$

13,648

 

 

$

26,059

 

 

$

11,451

 

 

System services

 

 

14,710

 

 

 

20,957

 

 

 

13,394

 

 

Transloading services

 

 

114

 

 

 

465

 

 

 

211

 

 

Inventory software services

 

 

197

 

 

 

349

 

 

 

220

 

 

Total revenue

 

 

28,669

 

 

 

47,830

 

 

 

25,276

 

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

Cost of system rental (excluding depreciation and amortization)

 

 

1,608

 

 

 

2,013

 

 

 

1,483

 

 

Cost of system services (excluding depreciation and amortization)

 

 

17,252

 

 

 

24,130

 

 

 

15,498

 

 

Cost of transloading services (excluding depreciation and amortization)

 

 

244

 

 

 

337

 

 

 

257

 

 

Cost of inventory software services (excluding depreciation and amortization)

 

 

102

 

 

 

145

 

 

 

92

 

 

Depreciation and amortization

 

 

6,693

 

 

 

7,114

 

 

 

6,643

 

 

Selling, general and administrative (excluding depreciation and amortization)

 

 

4,606

 

 

 

4,406

 

 

 

4,269

 

 

Impairment loss

 

 

 

 

 

47,828

 

 

 

 

 

Other operating expenses (1)

 

 

253

 

 

 

1,198

 

 

 

453

 

 

Total operating costs and expenses

 

 

30,758

 

 

 

87,171

 

 

 

28,695

 

 

Operating income (loss)

 

 

(2,089

)

 

 

(39,341

)

 

 

(3,419

)

 

Interest income (expense), net

 

 

(49

)

 

 

111

 

 

 

(198

)

 

Total other income (expense)

 

 

(49

)

 

 

111

 

 

 

(198

)

 

Income (loss) before income tax expense

 

 

(2,138

)

 

 

(39,230

)

 

 

(3,617

)

 

Provision (benefit) for income taxes

 

 

(213

)

 

 

(6,078

)

 

 

(776

)

 

Net income (loss)

 

 

(1,925

)

 

 

(33,152

)

 

 

(2,841

)

 

Less: net (income) loss related to non-controlling interests

 

 

756

 

 

 

14,071

 

 

 

1,405

 

 

Net income (loss) attributable to Solaris

 

$

(1,169

)

 

$

(19,081

)

 

$

(1,436

)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of Class A common stock - basic

 

$

(0.04

)

 

$

(0.65

)

 

$

(0.06

)

 

Earnings per share of Class A common stock - diluted

 

$

(0.04

)

 

$

(0.65

)

 

$

(0.06

)

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares of Class A common stock outstanding

 

 

29,957

 

 

 

29,312

 

 

 

28,944

 

 

Diluted weighted average shares of Class A common stock outstanding

 

 

29,957

 

 

 

29,312

 

 

 

28,944

 

 

1)

Other operating expenses are primarily related to credit losses, loss on sale of assets and costs associated with workforce reductions.

SOLARIS OILFIELD INFRASTRUCTURE, INC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2021

 

2020

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

55,060

 

$

60,366

Accounts receivable, net of allowances for credit losses of $754 and $1,099, respectively

 

 

21,421

 

 

18,243

Prepaid expenses and other current assets

 

 

1,934

 

 

2,169

Inventories

 

 

1,509

 

 

954

Total current assets

 

 

79,924

 

 

81,732

Property, plant and equipment, net

 

 

242,413

 

 

245,884

Non-current inventories

 

 

2,994

 

 

3,318

Operating lease right-of-use assets

 

 

4,579

 

 

4,708

Goodwill

 

 

13,004

 

 

13,004

Intangible assets, net

 

 

2,787

 

 

2,982

Deferred tax assets

 

 

63,734

 

 

59,805

Other assets

 

 

422

 

 

463

Total assets

 

$

409,857

 

$

411,896

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

11,869

 

$

6,863

Accrued liabilities

 

 

7,551

 

 

11,986

Current portion of payables related to Tax Receivable Agreement

 

 

606

 

 

606

Current portion of lease liabilities

 

 

662

 

 

647

Current portion of finance lease liabilities

 

 

30

 

 

30

Other current liabilities

 

 

75

 

 

75

Total current liabilities

 

 

20,793

 

 

20,207

Lease liabilities, net of current

 

 

7,288

 

 

7,419

Finance lease liabilities, net of current

 

 

93

 

 

100

Payables related to Tax Receivable Agreement

 

 

72,908

 

 

68,097

Other long-term liabilities

 

 

591

 

 

594

Total liabilities

 

 

101,673

 

 

96,417

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding

 

 

 

 

Class A common stock, $0.01 par value, 600,000 shares authorized, 30,978 shares issued and outstanding as of March 31, 2021 and 28,943 shares issued and outstanding as of December 31, 2020

 

 

310

 

 

290

Class B common stock, $0.00 par value, 180,000 shares authorized, 13,820 shares issued and outstanding as of March 31, 2021 and 15,685 issued and outstanding as of December 31, 2020

 

 

 

 

Additional paid-in capital

 

 

193,890

 

 

180,415

Retained earnings

 

 

15,715

 

 

20,549

Total stockholders' equity attributable to Solaris and members' equity

 

 

209,915

 

 

201,254

Non-controlling interest

 

 

98,269

 

 

114,225

Total stockholders' equity

 

 

308,184

 

 

315,479

Total liabilities and stockholders' equity

 

$

409,857

 

$

411,896

SOLARIS OILFIELD INFRASTRUCTURE, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

2021

 

2020

Cash flows from operating activities:

 

 

 

 

 

 

Net (loss) income

 

$

(1,925

)

 

$

(33,152

)

Adjustment to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

6,693

 

 

 

7,114

 

Impairment loss

 

 

 

 

 

47,828

 

Loss on disposal of asset

 

 

18

 

 

 

57

 

Stock-based compensation

 

 

1,199

 

 

 

1,329

 

Amortization of debt issuance costs

 

 

48

 

 

 

44

 

Allowance for credit losses

 

 

283

 

 

 

893

 

Deferred income tax expense

 

 

(302

)

 

 

(5,775

)

Other

 

 

5

 

 

 

23

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(3,460

)

 

 

(10,241

)

Prepaid expenses and other assets

 

 

235

 

 

 

543

 

Inventories

 

 

(622

)

 

 

(887

)

Accounts payable

 

 

5,055

 

 

 

3,184

 

Accrued liabilities

 

 

(4,461

)

 

 

744

 

Net cash provided by operating activities

 

 

2,766

 

 

 

11,704

 

Cash flows from investing activities:

 

 

 

 

 

 

Investment in property, plant and equipment

 

 

(2,647

)

 

 

(699

)

Cash received from insurance proceeds

 

 

 

 

 

26

 

Proceeds from disposal of assets

 

 

40

 

 

 

 

Net cash used in investing activities

 

 

(2,607

)

 

 

(673

)

Cash flows from financing activities:

 

 

 

 

 

 

Distribution and dividend paid to Solaris LLC unitholders and Class A common shareholders

 

 

(4,797

)

 

 

(4,755

)

Share repurchases

 

 

 

 

 

(26,723

)

Payments under finance leases

 

 

(7

)

 

 

(9

)

Proceeds from stock option exercises

 

 

12

 

 

 

55

 

Payments for shares withheld for taxes from RSU vesting and cancelled

 

 

(673

)

 

 

 

Payments related to purchase of treasury stock

 

 

 

 

 

(454

)

Net cash used in financing activities

 

 

(5,465

)

 

 

(31,886

)

Net (decrease) increase in cash and cash equivalents

 

 

(5,306

)

 

 

(20,855

)

Cash and cash equivalents at beginning of period

 

 

60,366

 

 

 

66,882

 

Cash and cash equivalents at end of period

 

$

55,060

 

 

$

46,027

 

Non-cash activities

 

 

 

 

 

 

Investing:

 

 

 

 

 

 

Capitalized depreciation in property, plant and equipment

 

$

143

 

 

$

161

 

Capitalized stock based compensation

 

 

73

 

 

 

67

 

Property and equipment additions incurred but not paid at period-end

 

 

604

 

 

 

165

 

Property, plant and equipment additions transferred from inventory

 

 

392

 

 

 

229

 

Financing:

 

 

 

 

 

 

Insurance premium financing

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

Interest

 

 

33

 

 

 

33

 

Income taxes

 

 

 

 

 

 

SOLARIS OILFIELD INFRASTRUCTURE, INC AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION — ADJUSTED EBITDA
(In thousands)
(Unaudited)

We view EBITDA and Adjusted EBITDA as important indicators of performance. We define EBITDA as net income, plus (i) depreciation and amortization expense, (ii) interest expense and (iii) income tax expense, including franchise taxes. We define Adjusted EBITDA as EBITDA plus (i) stock-based compensation expense and (ii) certain non-cash items and extraordinary, unusual or non-recurring gains, losses or expenses.

We believe that our presentation of EBITDA and Adjusted EBITDA provides useful information to investors in assessing our financial condition and results of operations. Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA should not be considered alternatives to net income presented in accordance with GAAP. Because EBITDA and Adjusted EBITDA may be defined differently by other companies in our industry, our definitions of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. The following table presents a reconciliation of net income to EBITDA and Adjusted EBITDA for each of the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

2020

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,925

)

 

$

(33,152

)

 

$

(2,841

)

Depreciation and amortization

 

 

6,693

 

 

 

7,114

 

 

 

6,643

 

Interest (income) expense, net

 

 

49

 

 

 

(111

)

 

 

198

 

Income taxes (1)

 

 

(213

)

 

 

(6,078

)

 

 

(776

)

EBITDA

 

$

4,604

 

 

$

(32,227

)

 

$

3,224

 

Stock-based compensation expense (2)

 

 

1,199

 

 

 

1,329

 

 

 

1,003

 

Loss on disposal of assets

 

 

18

 

 

 

68

 

 

 

(23

)

Impairment loss

 

 

 

 

 

47,828

 

 

 

 

Severance expense

 

 

 

 

 

331

 

 

 

5

 

Credit losses

 

 

283

 

 

 

711

 

 

 

30

 

Other write-offs (3)

 

 

 

 

 

 

 

 

12

 

Transaction costs (4)

 

 

14

 

 

 

 

 

 

603

 

Adjusted EBITDA

 

$

6,118

 

 

$

18,040

 

 

$

4,854

 

____________________
1)

Federal and state income taxes.

2)

Represents stock-based compensation expense related to restricted stock awards.

3)

Write-off of certain prepaid and cancelled purchase orders in the three months ended December 31, 2020.

4)

Costs related to the evaluation of acquisitions.

SOLARIS OILFIELD INFRASTRUCTURE, INC AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION — ADJUSTED PRO FORMA NET INCOME AND ADJUSTED PRO FORMA EARNINGS PER FULLY DILUTED SHARE
(In thousands)
(Unaudited)

Adjusted pro forma net income represents net income attributable to Solaris assuming the full exchange of all outstanding membership interests in Solaris LLC not held by Solaris Oilfield Infrastructure, Inc. for shares of Class A common stock, adjusted for certain non-recurring items that the Company doesn't believe directly reflect its core operations and may not be indicative of ongoing business operations. Adjusted pro forma earnings per fully diluted share is calculated by dividing adjusted pro forma net income by the weighted-average shares of Class A common stock outstanding, assuming the full exchange of all outstanding units of Solaris LLC (“Solaris LLC Units”), after giving effect to the dilutive effect of outstanding equity-based awards.

When used in conjunction with GAAP financial measures, adjusted pro forma net income and adjusted pro forma earnings per fully diluted share are supplemental measures of operating performance that the Company believes are useful measures to evaluate performance period over period and relative to its competitors. By assuming the full exchange of all outstanding Solaris LLC Units, the Company believes these measures facilitate comparisons with other companies that have different organizational and tax structures, as well as comparisons period over period because it eliminates the effect of any changes in net income attributable to Solaris as a result of increases in its ownership of Solaris LLC, which are unrelated to the Company's operating performance, and excludes items that are non-recurring or may not be indicative of ongoing operating performance.

Adjusted pro forma net income and adjusted pro forma earnings per fully diluted share are not necessarily comparable to similarly titled measures used by other companies due to different methods of calculation. Presentation of adjusted pro forma net income and adjusted pro forma earnings per fully diluted share should not be considered alternatives to net income and earnings per share, as determined under GAAP. While these measures are useful in evaluating the Company's performance, it does not account for the earnings attributable to the non-controlling interest holders and therefore does not provide a complete understanding of the net income attributable to Solaris. Adjusted pro forma net income and adjusted pro forma earnings per fully diluted share should be evaluated in conjunction with GAAP financial results. A reconciliation of adjusted pro forma net income to net income attributable to Solaris, the most directly comparable GAAP measure, and the computation of adjusted pro forma earnings per fully diluted share are set forth below.

 

 

Three months ended

 

 

March 31,

 

December 31,

 

 

2021

 

2020

 

2020

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Solaris

 

$

(1,169

)

 

$

(19,081

)

 

$

(1,436

)

Adjustments:

 

 

 

 

 

 

 

 

 

Reallocation of net income (loss) attributable to non-controlling interests from the assumed exchange of LLC Interests (1)

 

 

(756

)

 

 

(14,071

)

 

 

(1,405

)

Loss on disposal of assets

 

 

18

 

 

 

68

 

 

 

(23

)

Credit losses

 

 

283

 

 

 

711

 

 

 

30

 

Impairment loss

 

 

 

 

 

47,828

 

 

 

 

Severance expense

 

 

 

 

 

331

 

 

 

5

 

Other write-offs (2)

 

 

 

 

 

 

 

 

12

 

Transaction costs (3)

 

 

14

 

 

 

 

 

 

603

 

Income tax (benefit) expense

 

 

11

 

 

 

(8,101

)

 

 

(136

)

Adjusted pro forma net income (loss)

 

$

(1,599

)

 

$

7,685

 

 

$

(2,350

)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding - diluted

 

 

29,957

 

 

 

29,312

 

 

 

28,944

 

Adjustments:

 

 

 

 

 

 

 

 

 

Assumed exchange of Solaris LLC Units for shares of Class A common stock (1)

 

 

14,729

 

 

 

16,614

 

 

 

15,683

 

Adjusted pro forma fully weighted average shares of Class A common stock outstanding - diluted

 

 

44,686

 

 

 

45,926

 

 

 

44,627

 

Adjusted pro forma earnings per share - diluted

 

$

(0.04

)

 

$

0.17

 

 

$

(0.05

)

(1)

Assumes the exchange of all outstanding Solaris LLC Units for shares of Class A common stock at the beginning of the relevant reporting period, resulting in the elimination of the non-controlling interest and recognition of the net income attributable to non-controlling interests.

(2)

Write-off of certain prepaid and cancelled purchase orders in the three months ended December 31, 2020.

(3)

Costs related to the pursuit of acquisitions.


Contacts

Yvonne Fletcher
Senior Vice President, Finance and Investor Relations
(281) 501-3070
This email address is being protected from spambots. You need JavaScript enabled to view it.


Read full story here

Net Loss of $5.7 Million Improved $12.8 Million for the 2021 First Quarter Over Prior Year Period

Net Loss Per Share of Common Stock Attributable to Common Stockholders of $0.40 Improved $1.83 for the 2021 First Quarter Over Prior Year Period

Adjusted EBITDA Increased 106.9% for the 2021 First Quarter Over Prior Year Period

Adjusted EBITDAR Increased 19.5% for the 2021 First Quarter Over Prior Year Period

WESTLAKE, Ohio--(BUSINESS WIRE)--TravelCenters of America Inc. (Nasdaq: TA) today announced financial results for the quarter ended March 31, 2021.


Jonathan M. Pertchik, TA's CEO, made the following statement regarding the 2021 first quarter results:

"Our improved operating results in the first quarter demonstrate the early progress of our Transformation Plan, despite the continuing adverse impact of the pandemic on our full service restaurants and gasoline volumes. We reduced our net loss from $18.5 million to $5.7 million and more than doubled adjusted EBITDA from $13.8 million to $28.6 million compared to the prior year first quarter, with the improvement driven primarily by a $12.4 million increase in nonfuel gross margin and a $9.3 million reduction in site level operating expense. Our discipline in rationalizing and managing expenses continues to be a primary factor in delivering improved results, helping to drive a 230 basis point improvement in adjusted EBITDAR margin versus the prior year first quarter.

"While diesel fuel sales volume increased 13.6% over the prior year first quarter, overall fuel gross margin decreased 5.5% because of low volatility in the diesel fuel market that began during the fourth quarter and persisted into early March of 2021 as well as lower gasoline volume as a result of reduced four wheel traffic. Total nonfuel revenues increased 5.4% over the prior year first quarter, driven by significant growth in store and retail services, truck service and diesel exhaust fluid, or DEF. Excluding full service restaurants, many of which remain closed due to governmental mandates and our own precautions and decisions, total nonfuel revenues increased 12.0% over the prior year first quarter.

"We continue to move forward with our expansive capital plan, which focuses on improving the customer experience through remedial site improvements, reimagined restaurant offerings, information technology upgrades and increased availability of biodiesel and DEF. We also recently announced our commitment to sustainability and alternative energy with the creation of a new business division, eTA, to serve the changing needs of our customers and their energy requirements. With eTA we plan to be a leader in the area of sustainability and alternative energy in the travel center industry. We were recently awarded a California Energy Commission grant and are developing collaborative relationships with groups in both electric and hydrogen vehicles."

Reconciliations to GAAP:

Adjusted net loss, adjusted net loss per share of common stock attributable to common stockholders, EBITDA, adjusted EBITDA, adjusted EBITDAR and adjusted EBITDAR margin are non-GAAP financial measures. The U.S. generally accepted accounting principles, or GAAP, financial measures that are most directly comparable to the non-GAAP measures disclosed herein are included in the supplemental tables below.

First Quarter 2021 Highlights:

  • Cash and cash equivalents of $520.0 million and availability under TA's revolving credit facility of $84.3 million for total liquidity of $604.3 million as of March 31, 2021.
  • The following table presents detailed results for TA's fuel sales for the 2021 and 2020 first quarters.

(in thousands, except per gallon amounts)

Three Months Ended

March 31,

 

 

2021

 

2020

 

Change

Fuel sales volume (gallons):

 

 

 

 

 

Diesel fuel

487,219

 

 

429,022

 

 

13.6

%

Gasoline

56,553

 

 

59,764

 

 

(5.4

)%

Total fuel sales volume

543,772

 

 

488,786

 

 

11.2

%

 

 

 

 

 

 

Fuel gross margin

$

77,430

 

 

$

81,955

 

 

(5.5

)%

Fuel gross margin per gallon

$

0.142

 

 

$

0.168

 

 

(15.5

)%

  • The following table presents detailed results for TA's nonfuel revenues for the 2021 and 2020 first quarters.

(in thousands, except percentages)

Three Months Ended

March 31,

 

 

2021

 

2020

 

Change

Nonfuel revenues:

 

 

 

 

 

Store and retail services

$

171,772

 

 

$

151,818

 

 

13.1

%

Truck service

171,131

 

 

153,967

 

 

11.1

%

Restaurant

73,869

 

 

94,212

 

 

(21.6

)%

Diesel exhaust fluid

31,142

 

 

25,010

 

 

24.5

%

Total nonfuel revenues

$

447,914

 

 

$

425,007

 

 

5.4

%

 

 

 

 

 

 

Nonfuel gross margin

$

275,692

 

 

$

263,288

 

 

4.7

%

Nonfuel gross margin percentage

61.6

%

 

61.9

%

 

(30

) pts

  • Net loss of $5.7 million improved $12.8 million, or 69.0%, and adjusted net loss of $5.3 million improved $7.1 million, or 57.5%, as compared to the prior year period.
  • Operating margin increased to 0.4% from negative 1.3% from the prior year period.
  • Adjusted EBITDA of $28.6 million increased $14.8 million, or 106.9%, as compared to the prior year period.
  • Adjusted EBITDAR of $92.5 million increased $15.1 million, or 19.5%, as compared to the prior year period.
  • Adjusted EBITDAR margin increased to 17.6% from 15.3% for the prior year period.

QSL Business Sale

On April 21, 2021, TA completed the sale of its Quaker Steak & Lube, or QSL, business, which includes 41 of its standalone restaurants, for $5.0 million, excluding costs to sell and certain closing adjustments.

Growth and Cost Control Strategies

During the 2020 second quarter, TA commenced a strategic transformation, or its Transformation Plan, consisting of numerous initiatives across its organization for the purpose of expanding its travel center network, improving and enhancing operational efficiencies and profitability, strengthening its financial position and in support of its core mission to "Return every traveler to the road better than they came." Among these initiatives was a corporate restructuring that resulted in immediate selling, general and administrative expense savings and included significant leadership appointments of qualified candidates who bring new and valuable experiences as well as initiative, critical skills and new visions and approaches to TA's business. Key among these initiatives was the creation of a centralized procurement group to drive economies of scale in pricing, increased leverage in vendor negotiations and ultimately lead to substantial purchasing savings and a streamlined operation. Other key initiatives are focused in areas of liquidity, expanding TA's franchise base, increasing diesel fuel and gasoline gross margin and fuel sales volume, increasing market share in the truck service business, improving merchandising and increasing gross margin in store and retail services, improving operating effectiveness in TA's food service offerings and improving information technology systems, while focusing on opportunities to rationalize and control costs.

Since the beginning of 2019, TA has entered into franchise agreements covering 38 travel centers to be operated under its travel center brand names; four of these franchised travel centers began operations during 2019, 10 began operations during 2020, one began operations during the 2021 first quarter, one began operations in the 2021 second quarter to date and TA expects the remaining 22 to open by the 2022 second quarter.

TA's capital expenditures plan for 2021 contemplates aggregate investments in the range of $175.0 million to $200.0 million targeted towards improving and growing TA's core travel center business. The 2021 capital expenditures plan includes projects to upgrade TA's travel center locations and technology systems infrastructure as well as growth initiatives. Approximately half of TA's capital expenditure plan for 2021 is focused on growth initiatives that TA expects will meet or exceed TA's 15% to 20% cash on cash return hurdle.

Importantly, TA is committed to embracing environmentally friendly sources of energy and have formed a new business division, eTA, that will seek to deliver sustainable and alternative energy to the marketplace and focus on partnering with the public sector, private companies and customers to facilitate industry transformation. This business division will extend TA's commitment to providing the widest range of non-fuel offerings across its sites. Recent accomplishments include continued expansion of TA's biodiesel blending capabilities and availability of DEF at the pump. Moreover, TA has hired a senior leader and has begun to onboard additional dedicated internal resources, as well as create relationships within the supply, storage and distribution chain, with respect to its alternative energy initiative. TA believes its large, well-located sites and its focus as a pure supplier may provide TA with the opportunity to make both fossil and, eventually, non-fossil fuels available and to potentially balance or adjust its product and service offerings as it may determine and subject to availability.

Conference Call

On May 4, 2021, at 10:00 a.m. Eastern time, TA will host a conference call to discuss its financial results and other activities for the three months ended March 31, 2021. Following management's remarks, there will be a question and answer period.

The conference call telephone number is 877-329-4614. Participants calling from outside the United States and Canada should dial 412-317-5437. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available for about a week after the call. To hear the replay, dial 412-317-0088. The replay pass code is 10153756.

A live audio webcast of the conference call will also be available in a listen only mode on TA's website at www.ta-petro.com. To access the webcast, participants should visit TA's website about five minutes before the call. The archived webcast will be available for replay on TA's website for about one week after the call. The transcription, recording and retransmission in any way of TA's first quarter conference call is strictly prohibited without the prior written consent of TA. The Company's website is not incorporated as part of this press release.

About TravelCenters of America Inc.

TA's nationwide business includes travel centers located in 44 U.S. states and in Canada and standalone truck service facilities located in three states. TA's travel centers operate under the "TravelCenters of America," "TA," "TA Express," "Petro Stopping Centers" and "Petro" brand names and offer diesel fuel and gasoline, restaurants, truck repair services, travel/convenience stores and other services designed to provide attractive and efficient travel experiences to professional drivers and other motorists. TA's standalone truck service facilities operate under the "TA Truck Service" brand name.

 

TRAVELCENTERS OF AMERICA INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share amounts)

 

 

Three Months Ended

March 31,

 

2021

 

2020

Revenues:

 

 

 

Fuel

$

1,077,258

 

 

$

874,929

 

Nonfuel

447,914

 

 

425,007

 

Rent and royalties from franchisees

3,924

 

 

3,412

 

Total revenues

1,529,096

 

 

1,303,348

 

 

 

 

 

Cost of goods sold (excluding depreciation):

 

 

 

Fuel

999,828

 

 

792,974

 

Nonfuel

172,222

 

 

161,719

 

Total cost of goods sold

1,172,050

 

 

954,693

 

 

 

 

 

Site level operating expense

227,230

 

 

236,564

 

Selling, general and administrative expense

35,930

 

 

37,228

 

Real estate rent expense

63,869

 

 

63,588

 

Depreciation and amortization expense

23,829

 

 

28,560

 

 

 

 

 

Income (loss) from operations

6,188

 

 

(17,285

)

 

 

 

 

Interest expense, net

11,384

 

 

7,456

 

Other expense, net

1,397

 

 

541

 

Loss before income taxes

(6,593

)

 

(25,282

)

Benefit for income taxes

850

 

 

6,741

 

Net loss

(5,743

)

 

(18,541

)

Less: net income for noncontrolling interest

76

 

 

20

 

Net loss attributable to common stockholders

$

(5,819

)

 

$

(18,561

)

 

 

 

 

Net loss per share of common stock attributable to common stockholders:

 

 

 

Basic and diluted

$

(0.40

)

 

$

(2.23

)

 

 

 

 

Weighted average vested shares of common stock

14,227

 

 

7,905

 

Weighted average unvested shares of common stock

344

 

 

407

 

These financial statements should be read in conjunction with TA's Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, to be filed with the U.S. Securities and Exchange Commission.

 

TRAVELCENTERS OF AMERICA INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands, unless indicated otherwise)

TA believes the non-GAAP financial measures presented in the tables below are meaningful supplemental disclosures. Management uses these measures in developing internal budgets and forecasts and analyzing TA's performance and believes that they may help investors gain a better understanding of changes in TA's operating results and its ability to pay rent or service debt when due, make capital expenditures and expand its business. These non-GAAP financial measures also may help investors to make comparisons between TA and other companies and to make comparisons of TA's financial and operating results between periods.

The non-GAAP financial measures TA presents should not be considered as alternatives to net loss attributable to common stockholders, net loss, income (loss) from operations, operating margin, total fuel gross margin and nonfuel revenues or net loss per share of common stock attributable to common stockholders as an indicator of TA's operating performance or as a measure of TA's liquidity. Also, the non-GAAP financial measures TA presents may not be comparable to similarly titled amounts calculated by other companies.

TA believes that adjusted net loss, adjusted net loss per share of common stock attributable to common stockholders, EBITDA and adjusted EBITDA are meaningful disclosures that may help investors to better understand TA's financial performance by providing financial information that represents the operating results of TA's operations without the effects of items that do not result directly from TA's normal recurring operations and may allow investors to better compare TA's performance between periods and to the performance of other companies. TA calculates EBITDA as net loss before interest, income taxes and depreciation and amortization expense, as shown below. TA calculates adjusted EBITDA by excluding items that it considers not to be normal, recurring, cash operating expenses or gains or losses.

In addition, TA believes that, because it leases a majority of its travel centers, presenting adjusted EBITDAR and adjusted EBITDAR margin may help investors compare the value of TA against companies that own and finance ownership of their properties with debt financing, since these measures eliminate the effects of variability in leasing methods and capital structures. These measures may also help investors evaluate TA's valuation if it owned its leased properties and financed that ownership with debt, in which case the interest expense TA incurred for that debt financing would be added back when calculating EBITDA. Adjusted EBITDAR and adjusted EBITDAR margin are presented solely as valuation measures and should not be viewed as measures of overall operating performance or considered in isolation or as an alternative to net loss because they exclude the real estate rent expense associated with TA's leases and they are presented for the limited purposes referenced herein. TA calculates EBITDAR as net loss before interest, income taxes, real estate rent expense and depreciation and amortization expense and adjusted EBITDAR by excluding items that it considers not to be normal, recurring, cash operating expenses or gains or losses. TA calculates adjusted EBITDAR margin as adjusted EBITDAR as a percentage of total fuel gross margin and nonfuel revenues.

TA believes that net loss is the most directly comparable GAAP financial measure to adjusted net loss, EBITDA, adjusted EBITDA and adjusted EBITDAR and net loss per share of common stock attributable to common stockholders is the most directly comparable GAAP financial measure to adjusted net loss per share of common stock attributable to common stockholders.

The following tables present the reconciliations of the non-GAAP financial measures to the respective most directly comparable GAAP financial measures for the three months ended March 31, 2021 and 2020.

Calculation of adjusted net loss:

 

Three Months Ended

March 31,

 

2021

 

2020

Net loss

 

$

(5,743

)

 

$

(18,541

)

Add: QSL impairment(1)

 

650

 

 

 

Add: Asset write offs(2)

 

 

 

5,162

 

Add: Executive compensation expense(3)

 

 

 

1,710

 

Add: Field employee bonus expense(4)

 

 

 

1,388

 

Less: Net loss tax impact(5)

 

(164

)

 

(2,082

)

Adjusted net loss

 

$

(5,257

)

 

$

(12,363

)

Calculation of adjusted net loss per share of common stock attributable to

common stockholders (basic and diluted):

 

Three Months Ended

March 31,

 

2021

 

2020

Net loss per share of common stock attributable to common stockholders

(basic and diluted)

 

$

(0.40

)

 

$

(2.23

)

Add: QSL impairment(1)

 

0.04

 

 

 

Add: Asset write offs(2)

 

 

 

0.62

 

Add: Executive compensation expense(3)

 

 

 

0.20

 

Add: Field employee bonus expense(4)

 

 

 

0.17

 

Less: Net loss tax impact(5)

 

(0.01

)

 

(0.25

)

Adjusted net loss per share of common stock attributable to common stockholders

(basic and diluted)

 

$

(0.37

)

 

$

(1.49

)

Calculation of EBITDA, adjusted EBITDA and adjusted EBITDAR:

 

Three Months Ended

March 31,

 

2021

 

2020

Net loss

 

$

(5,743

)

 

$

(18,541

)

Less: Benefit for income taxes

 

(850

)

 

(6,741

)

Add: Depreciation and amortization expense

 

23,829

 

 

28,560

 

Add: Interest expense, net

 

11,384

 

 

7,456

 

EBITDA

 

28,620

 

 

10,734

 

Add: Executive compensation expense(3)

 

 

 

1,710

 

Add: Field employee bonus expense(4)

 

 

 

1,388

 

Adjusted EBITDA

 

28,620

 

 

13,832

 

Add: Real estate rent expense

 

63,869

 

 

63,588

 

Adjusted EBITDAR

 

$

92,489

 

 

$

77,420

 

Calculation of operating margin:

 

Three Months Ended

March 31,

 

2021

 

2020

Total revenues

 

$

1,529,096

 

$

1,303,348

Income (loss) from operations

 

6,188

 

 

(17,285

)

Operating margin

 

0.4

%

 

(1.3

)%

Calculation of adjusted EBITDAR margin:

 

Three Months Ended

March 31,

 

2021

 

2020

Fuel gross margin

 

$

77,430

 

$

81,955

Nonfuel revenues

 

447,914

 

425,007

Total fuel gross margin and nonfuel revenues

 

$

525,344

 

$

506,962

 

 

 

 

 

Adjusted EBITDAR(6)

 

$

92,489

 

 

$

77,420

 

Adjusted EBITDAR margin

 

17.6

%

 

15.3

%

(1)

QSL Impairment. On April 21, 2021, TA completed the sale of its QSL business for $5.0 million, excluding costs to sell and certain closing adjustments. TA had classified its QSL business as held for sale as of December 31, 2020. During the three months ended March 31, 2021, TA recorded an additional impairment charge of $0.7 million relating to its QSL business, which was included in depreciation and amortization expense in TA's consolidated statement of operations and comprehensive loss.

(2)

Asset Write Offs. During the three months ended March 31, 2020, TA wrote off $5.2 million related to truck service programs that were canceled. This amount was included in depreciation and amortization expense in TA's consolidated statement of operations and comprehensive loss.

(3)

Executive Compensation Expense. TA agreed to accelerate the vesting of previously granted stock awards and make cash payments as part of TA's retirement and separation agreements with certain former executive officers. The accelerations and cash payments resulted in additional compensation expense of $1.7 million for the three months ended March 31, 2020, which were included in selling, general and administrative expense in TA's consolidated statement of operations and comprehensive loss.

(4)

Field Employee Bonus Expense. In March 2020, TA paid cash bonuses to certain employees who continued to work at its locations during the COVID-19 pandemic. These bonuses resulted in additional compensation expense of $1.4 million for the three months ended March 31, 2020, which were included in site level operating expense in TA's consolidated statement of operations and comprehensive loss.

(5)

Net Loss Tax Impact. TA calculated the income tax impact of the adjustments described above by using its estimated statutory income tax rate of 25.2% for the three months ended March 31, 2021 and 2020.

(6)

Reconciliation from net loss, the financial measure determined in accordance with GAAP to the non-GAAP financial measure disclosed herein, is included in the supplemental table above.

 

TRAVELCENTERS OF AMERICA INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands)

 

 

March 31,
2021

 

December 31,
2020

Assets:

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

520,028

 

 

$

483,151

 

Accounts receivable, net

129,087

 

 

94,429

 

Inventory

163,397

 

 

172,830

 

Other current assets

27,658

 

 

35,506

 

Total current assets

840,170

 

 

785,916

 

 

 

 

 

Property and equipment, net

791,516

 

 

801,789

 

Operating lease assets

1,713,862

 

 

1,734,883

 

Goodwill

22,213

 

 

22,213

 

Intangible assets, net

11,365

 

 

11,529

 

Other noncurrent assets

117,219

 

 

87,530

 

Total assets

$

3,496,345

 

 

$

3,443,860

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

213,157

 

 

$

158,075

 

Current operating lease liabilities

111,866

 

 

111,255

 

Other current liabilities

178,650

 

 

175,867

 

Total current liabilities

503,673

 

 

445,197

 

 

 

 

 

Long term debt, net

525,229

 

 

525,397

 

Noncurrent operating lease liabilities

1,735,080

 

 

1,763,166

 

Other noncurrent liabilities

96,532

 

 

69,121

 

Total liabilities

2,860,514

 

 

2,802,881

 

 

 

 

 

Stockholders' equity (14,564 and 14,574 shares of common stock outstanding

as of March 31, 2021 and December 31, 2020, respectively)

635,831

 

 

640,979

 

Total liabilities and stockholders' equity

$

3,496,345

 

 

$

3,443,860

 

These financial statements should be read in conjunction with TA's Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, to be filed with the U.S. Securities and Exchange Commission.

Warning Concerning Forward-Looking Statements

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Whenever TA uses words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "will," "may" and negatives or derivatives of these or similar expressions, TA is making forward-looking statements. These forward-looking statements are based upon TA's present intent, beliefs or expectations, but forward-looking statements are not guaranteed to occur and may not occur. Actual results may differ materially from those contained in or implied by TA's forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond TA's control. Among others, the forward-looking statements which appear in this press release that may not occur include:

  • Statements about increased operating results may imply that TA will realize similar or better results in the future and that TA's business may be profitable in the future. TA operates in a highly competitive industry and its business is subject to various market and other risks and challenges. As a result, TA may not be able to realize similar or better results in the future and it may fail to be profitable in the future for these or other reasons. Since TA became publicly traded in 2007, TA's operations have generated losses and only occasionally generated profits;
  • Statements about TA commencing numerous initiatives that it believes will improve and enhance its operational efficiencies and profitability, increase diesel fuel and gasoline gross margin and fuel sales volume, increase market share in the truck service industry, improve merchandising and gross margin in store and retail services, improve operating effectiveness in its full service restaurants and expand its franchise base.

Contacts

Kristin Brown, Director of Investor Relations
(617) 796-8251
www.ta-petro.com


Read full story here

Q1 2021 Highlights

  • 134 million gallons of fuel sold
  • 99 million gallons of fuel produced
  • Revenues of $540 million
  • Net income available to common stockholders of $39 million, or $0.88 per diluted share
  • Adjusted EBITDA of $56 million
  • Raised $385 million in gross proceeds from equity sale
  • Safely completed scheduled turnaround at the Geismar biorefinery on time and on budget
  • Carbon reduction from REG-produced fuels in the quarter of over eight hundred thousand metric tons

AMES, Iowa--(BUSINESS WIRE)--$REGI #biodiesel--Renewable Energy Group, Inc. (“REG” or the “Company”) (NASDAQ: REGI) today announced its financial results for the first quarter ended March 31, 2021.


Revenues for the first quarter were $540 million on 134 million gallons of fuel sold. Net income available to common stockholders was $39 million in the first quarter of 2021, compared to $73 million in the first quarter of 2020. Adjusted EBITDA in the first quarter was $56 million, compared to $89 million in the first quarter of 2020 which included a $54 million risk management gain.

"We are pleased with the strong financial performance in the first quarter," said Cynthia (CJ) Warner, President and Chief Executive Officer. "There was significant volatility, as we saw both feedstock and RIN prices rise rapidly. Strong operations and commercial optimization within this dynamic market environment enabled us to deliver exceptional financial results well in excess of our guidance."

Warner added that, "We continue to see signals for growing demand for lower carbon fuels and believe we are well positioned to help drive the energy transition and deliver additional value for our customers and shareholders."

First Quarter 2021 Highlights

All figures refer to the quarter ended March 31, 2021, unless otherwise noted. All comparisons are to the quarter ended March 31, 2020, unless otherwise noted.

The table below summarizes REG’s financial results for the first quarter of 2021.

REG Q1 2021 Results

(dollars and gallons in thousands, except per gallon data)

 

Q1 2021

 

Q1 2020

 

Y/Y Change

 

 

 

 

 

 

Market Data

 

 

 

 

 

NYMEX ULSD average price per gallon

$

1.75

 

 

$

1.54

 

 

13.6

%

D4 RIN average price per credit

$

1.19

 

 

$

0.46

 

 

158.7

%

CBOT Soybean oil average price per gallon

$

3.61

 

 

$

2.26

 

 

59.7

%

HOBO + 1.5xRIN average price per gallon (1)

$

0.92

 

 

$

0.97

 

 

(5.2)

%

 

 

 

 

 

 

Gallons sold

134,208

 

 

139,771

 

 

(4.0)

%

 

 

 

 

 

 

GAAP

 

 

 

 

 

Total revenues

$

539,744

 

 

$

472,957

 

 

14.1

%

Risk management gain (loss)

$

(1,791)

 

 

$

53,522

 

 

N/M

 

Operating income

$

41,803

 

 

$

78,076

 

 

(46.5)

%

Net income available to common stockholders

$

38,583

 

 

$

73,158

 

 

(47.3)

%

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Adjusted EBITDA2

$

56,055

 

 

$

88,730

 

 

(36.8)

%

(1)

HOBO = HO NYMEX + $1.00 BTC - ((CBOT SBO $/lb)/100 x 7.5)

 

HOBO + RINs = HOBO + 1.5 x D4 RIN as quoted by the Oil Price Information Service.

(2)

See table below for reconciliation of Adjusted EBITDA to GAAP measure

REG sold 134 million gallons of fuel, a decrease of 4%. Self-produced renewable diesel sales were down 4 million gallons, as a result of the Company's planned 31-day turnaround at the Geismar, Louisiana renewable diesel facility. Gallons sold of self-produced biodiesel decreased by 4 million, driven by COVID related market disruptions in Europe. Third party renewable diesel sales increased 6 million gallons while petroleum diesel sales decreased 4 million gallons as we continued to optimize our sales mix.

REG produced 99 million gallons of biodiesel and renewable diesel, a decline of 22 million gallons. Renewable diesel production decreased 8 million gallons as a result of the planned turnaround cited above. European biodiesel production decreased 3 million gallons due to the COVID-related market disruptions as noted above, and North American biodiesel production decreased 11 million gallons, due in part to unplanned downtime caused by extreme cold in Houston and the Midwest, as well as production scheduling choices made to optimize margins.

Revenues increased from $473 million to $540 million, largely driven by higher selling prices realized from a combination of a 159% increase in D4 RIN prices and a 14% increase in ULSD prices year over year.

Gross profit was $74 million, or 14% of revenues, compared to gross profit of $106 million, or 22% of revenues. The decline in gross profit as a percentage of revenue was driven primarily by a $55 million swing in risk management, as the Company recognized a $54 million gain in risk management in the first quarter of 2020 largely due to the COVID related historic drop in ULSD prices compared to a $2 million risk management loss in the first quarter of 2021. Increased feedstock costs also had a significant impact on gross profit, as weighted average feedstock costs used in production increased $0.72 per gallon year over year. These declines were partially offset by higher average selling prices and a $14 million increase in gross profit for separated RINs driven by higher average D4 RIN prices.

Operating income was $42 million compared to $78 million, with the decrease driven by the same factors as those described above for gross profit. Selling, general and administrative costs were up $4 million, while remaining flat as a percentage of revenues.

GAAP net income available to common stockholders was $39 million, or $0.88 per share on a fully diluted basis, compared to GAAP net income available to common stockholders of $73 million, or $1.67 per share on a fully diluted basis, in the first quarter of 2020. The differential drivers are the same as those described above for operating income and gross profit.

Adjusted EBITDA was $56 million compared to $89 million, with the decrease resulting from the same factors as described above.

At March 31, 2021, REG had cash and cash equivalents, restricted cash, and marketable securities (including long-term marketable securities) of $611 million, an increase of $253 million from December 31, 2020. The increase in cash and cash equivalents is primarily due to the $365 million in funding, net of fees, from the Company's recent equity raise, the proceeds of which are intended to be used for the expansion of the Geismar facility, other investments and working capital.

At March 31, 2021, accounts receivable were $130 million, a decrease of $14 million from December 31, 2020 and accounts payable were $111 million, a decrease of $22 million from December 31, 2020. The value of the Company's inventory increased $81 million in the quarter, to $290 million.

Reconciliation of Non-GAAP Measures

The Company uses earnings before interest, taxes, depreciation and amortization, adjusted for certain additional items identified in the table below, or Adjusted EBITDA, as a supplemental performance measure. Adjusted EBITDA is presented in order to assist investors in analyzing performance across reporting periods on a consistent basis by excluding items that are not believed to be indicative of core operating performance. Adjusted EBITDA is used by the Company to evaluate, assess and benchmark financial performance on a consistent and a comparable basis and as a factor in determining incentive compensation for Company executives.

The following table sets forth Adjusted EBITDA for the periods presented, as well as a reconciliation to net income (loss) from continuing operations determined in accordance with GAAP:

 

Three months ended
March 31, 2021

 

Three months ended
March 31, 2020

(In thousands)

 

 

 

Net income from continuing operations

$

39,222

 

 

$

74,667

 

Adjustments:

 

 

 

Income tax expense

1,633

 

 

1,331

 

Interest expense

1,117

 

 

2,946

 

Depreciation

10,915

 

 

8,934

 

Amortization of intangible and other assets

671

 

 

353

 

EBITDA

53,558

 

 

88,231

 

(Gain) loss on debt extinguishment

1,922

 

 

(1,172)

 

Interest income

(1,312)

 

 

 

Other income, net

(779)

 

 

304

 

Impairment of assets

822

 

 

 

Stock compensation

1,844

 

 

1,367

 

Adjusted EBITDA

$

56,055

 

 

$

88,730

 

Adjusted EBITDA is a supplemental performance measure that is not required by, or presented in accordance with, generally accepted accounting principles, or GAAP. Adjusted EBITDA should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities or a measure of liquidity or profitability. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for any of the results as reported under GAAP. Some of these limitations are:

  • Adjusted EBITDA does not reflect cash expenditures or the impact of certain cash charges that the Company considers not to be an indication of ongoing operations;
  • Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital requirements;
  • Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on indebtedness;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for such replacements;
  • Stock-based compensation expense is an important element of the Company’s long term incentive compensation program, although the Company has excluded it as an expense when evaluating our operating performance; and
  • Other companies, including other companies in the same industry, may calculate these measures differently, limiting their usefulness as a comparative measure.

About Renewable Energy Group

Renewable Energy Group, Inc. (NASDAQ: REGI) is leading the energy industry's transition to sustainability by transforming renewable resources into high quality, cleaner fuels. REG is one of North America’s largest producers of biodiesel and an industry leading producer of renewable diesel. REG solutions are alternatives for petroleum diesel and produce significantly lower carbon emissions. REG utilizes a global integrated procurement, distribution and logistics network to operate 12 biorefineries in the U.S. and Europe. In 2020, REG produced 519 million gallons of cleaner fuel delivering over 4.2 million metric tons of carbon reduction. REG is meeting the growing global demand for lower-carbon fuels and leading the way to a more sustainable future.

Note Regarding Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including statements regarding market conditions, industry trends and demand, sales mix and optimization, use of proceeds from the equity raise, and the planned expansion of the Geismar facility. These forward-looking statements are based on current expectations, estimates, assumptions and projections that are subject to change, and actual results may differ materially from the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, the Company’s inability to obtain the capital needed to complete the expansion project, cost overruns and construction delays, the inability to obtain governmental permits and third party easements required or necessary to initiate or complete the expansion project, the potential impact of COVID-19 on our business and operations; the Company's financial performance, including revenues, cost of revenues and operating expenses; changes in governmental programs and policies requiring or encouraging the use of biofuels, including RFS2 in the United States, renewable fuel policies in Canada and Europe, and state level programs such as California's Low Carbon Fuel Standard; availability of federal and state governmental tax incentives and incentives for bio-based diesel production; changes in the spread between bio-based diesel prices and feedstock costs; the availability, future price, and volatility of feedstocks; the availability, future price and volatility of petroleum and products derived from petroleum; risks associated with fire, explosions, leaks and other natural disasters at our facilities; any disruption of operations at our Geismar renewable diesel refinery (which would have a disproportionately adverse effect on our profitability); the unexpected closure of any of our facilities; the effect of excess capacity in the bio-based diesel industry and announced large plant expansions and potential co-processing of renewable diesel by petroleum refiners; unanticipated changes in the bio-based diesel market from which we generate almost all of our revenues; seasonal fluctuations in our operating results; potential failure to comply with government regulations; competition in the markets in which we operate; our dependence on sales to a single customer; technological advances or new methods of bio-based diesel production or the development of energy alternatives to bio-based diesel; our ability to successfully implement our acquisition strategy; the Company's ability to retain and recruit key personnel; the Company's indebtedness and its compliance, or failure to comply, with restrictive and financial covenants in its various debt agreements; risk management transaction, and other risks and uncertainties described in REG's annual report on Form 10-K for the year ended December 31, 2020 and subsequently filed Form 10-Q and other periodic filings with the Securities and Exchange Commission. All forward-looking statements are made as of the date of this press release and REG does not undertake to update any forward-looking statements based on new developments or changes in our expectations.

RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(in thousands, except share and per share amounts)

 

 

Three months ended

 

March 31, 2021

 

March 31, 2020

REVENUES:

 

 

 

Biomass-based diesel sales

$

479,495

 

 

$

406,398

 

Biomass-based diesel government incentives

60,249

 

 

66,447

 

 

539,744

 

 

472,845

 

Other revenue

 

 

112

 

 

539,744

 

 

472,957

 

 

 

 

 

COSTS OF GOODS SOLD

465,942

 

 

367,396

 

GROSS PROFIT

73,802

 

 

105,561

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

31,177

 

 

27,485

 

IMPAIRMENT OF PROPERTY, PLANT AND EQUIPMENT

822

 

 

 

INCOME FROM OPERATIONS

41,803

 

 

78,076

 

OTHER EXPENSE, NET

(948)

 

 

(2,078)

 

INCOME BEFORE INCOME TAXES

40,855

 

 

75,998

 

INCOME TAX EXPENSE

(1,633)

 

 

(1,331)

 

NET INCOME

$

39,222

 

 

$

74,667

 

 

 

 

 

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

$

38,583

 

 

$

73,158

 

Basic net income per share available to common stockholders:

 

 

 

Net income per share

$

0.95

 

 

$

1.88

 

Diluted net income per share available to common stockholders

 

 

 

Net income per share

$

0.88

 

 

$

1.67

 

Weighted-average shares used to compute basic net income per share available to common stockholders:

 

 

 

Basic

40,425,593

 

 

38,979,057

 

Weighted-average shares used to compute diluted net income per share available to the common stockholders:

 

 

 

Diluted

43,661,568

 

 

43,692,155

 

RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

AS OF MARCH 31, 2021 AND DECEMBER 31, 2020

(in thousands, except share and per share amounts)

 

 

March 31, 2021

 

December 31, 2020

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

335,789

 

 

$

84,441

 

Marketable securities

129,047

 

 

149,521

 

Accounts receivable, net

129,547

 

 

143,475

 

Inventories

290,013

 

 

209,361

 

Prepaid expenses and other assets

77,757

 

 

67,657

 

Restricted cash

3,746

 

 

3,777

 

Total current assets

965,899

 

 

658,232

 

Long-term marketable securities

142,023

 

 

120,022

 

Property, plant and equipment, net

594,895

 

 

594,796

 

Right of use assets

36,479

 

 

28,840

 

Goodwill

16,080

 

 

16,080

 

Intangible assets, net

10,326

 

 

10,708

 

Other assets

39,174

 

 

32,720

 

TOTAL ASSETS

$

1,804,876

 

 

$

1,461,398

 

LIABILITIES AND EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Current maturities of long-term debt

$

28,814

 

 

$

50,088

 

Current maturities of operating lease obligations

16,061

 

 

14,581

 

Accounts payable

110,858

 

 

132,938

 

Accrued expenses and other liabilities

29,406

 

 

34,875

 

Deferred revenue

9,224

 

 

13,488

 

Total current liabilities

194,363

 

 

245,970

 

Deferred income taxes

6,443

 

 

6,607

 

Long-term debt (net of debt issuance costs of $1,020 and $1,731, respectively)

15,113

 

 

15,158

 

Long-term operating lease obligations

21,104

 

 

15,223

 

Other liabilities

3,932

 

 

4,485

 

Total liabilities

240,955

 

 

287,443

 

COMMITMENTS AND CONTINGENCIES

 

 

 

TOTAL EQUITY

1,563,921

 

 

1,173,955

 

TOTAL LIABILITIES AND EQUITY

$

1,804,876

 

 

$

1,461,398

 

 


Contacts

Renewable Energy Group, Inc.
Todd Robinson
Deputy Chief Financial Officer and Treasurer
+1 (515) 239-8048
This email address is being protected from spambots. You need JavaScript enabled to view it.

HOUSTON--(BUSINESS WIRE)--Tidewater Inc. (NYSE: TDW) (“Tidewater” or the “Company”) announced today an earnings conference call has been scheduled for Friday, May 7, 2021 at 8:00 a.m. Central Time, during which President and Chief Executive Officer Quintin Kneen will discuss results for the three months ending March 31, 2021.


Investors and interested parties may listen to the earnings conference call via telephone by calling +1.888.771.4371 if calling from the U.S. or Canada (+1.847.585.4405 if calling from outside the U.S.) and asking for the “Tidewater” call just prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

A replay of the conference call will be available beginning at 10:30 a.m. Central Time on May 7, 2021 and will continue until 11:59 p.m. Central Time on June 7, 2021. To access the replay, access the Investor Relations section of Tidewater’s website at investor.tdw.com.

The conference call will contain forward-looking statements in addition to statements of historical fact. The actual achievement of any forecasted results or the unfolding of future economic or business developments in a way anticipated or projected by the Company involves numerous risks and uncertainties that may cause the Company’s actual performance to be materially different from that stated or implied in the forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the oilfield service industry and other factors discussed within the “Risk Factors” section of Tidewater’s most recent Forms 10-Q and 10-K.

Tidewater owns and operates one of the largest fleets of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration and production activities worldwide. To learn more, visit www.tdw.com.


Contacts

Jason Stanley
Vice President ESG & Investor Relations
+1.713.470.5292
This email address is being protected from spambots. You need JavaScript enabled to view it.

GREENWICH, Conn.--(BUSINESS WIRE)--W. R. Berkley Corporation (NYSE: WRB) today announced the appointment of Linda A. Eppolito as president of Berkley Oil & Gas. She succeeds Carol A. Randall, who has been named chairman of the operating unit. The appointments are effective immediately.

Ms. Eppolito joined Berkley Oil & Gas in July 2010, most recently serving as its chief financial officer. She has 27 years of property and casualty insurance industry experience and extensive knowledge within the energy specialty. She is a Certified Public Accountant and holds a Bachelors of Business Administration from Baruch College and an MBA from Houston Baptist University.

Ms. Randall joined Berkley Oil & Gas in 2009 to build, develop and lead the newly formed business. As chairman of Berkley Oil & Gas, she will actively support the team across industry matters that impact our business partners, brokers and insureds and throughout the energy industry.

W. Robert Berkley, Jr., president and chief executive officer of W. R. Berkley Corporation, commented on the appointment, "Carol has made a tremendous contribution to our Company. Under her direction, Berkley Oil & Gas has become a leading provider of specialized coverages and risk services to clients in the energy industry. She has also brought great value to the organization on multiple levels beyond Berkley Oil & Gas during her tenure. Carol will to continue to provide her knowledge, expertise and guidance to the operation as well as the broader W. R. Berkley Corporation.

“Linda has been with the group as part of Berkley Oil & Gas since nearly its formation and has partnered closely with Carol in developing this outstanding business. Her knowledge and expertise combined with the strength of the highly skilled team will provide for an extremely smooth transition as well as ensuring a bright future for all stakeholders. We are extremely pleased that Linda has taken on this role."

For further info about products and services available from Berkley Oil & Gas, please visit https://www.berkleyoil-gas.com.

Founded in 1967, W. R. Berkley Corporation is an insurance holding company that is among the largest commercial lines writers in the United States and operates worldwide in two segments of the property casualty insurance business: Insurance and Reinsurance & Monoline Excess. For further information about W. R. Berkley Corporation, please visit www.berkley.com.


Contacts

Karen A. Horvath
Vice President - External
Financial Communications
(203) 629-3000

Students and Educators Entitled to Learning Licenses at No Cost!

EXTON, Pa.--(BUSINESS WIRE)--Bentley Systems, Incorporated, (Nasdaq: BSY), the infrastructure engineering software company, today announced the Bentley Education program, which encourages the development of future infrastructure professionals for careers in engineering, design, and architecture. The Bentley Education program is initially available in the United Kingdom, Australia, Singapore, Ireland, and Lithuania, with plans to expand to the United States, Canada, Mexico, Latin America, and India by mid-summer. The program’s student and educator entitlements allow no-cost learning licenses for Bentley infrastructure engineering applications and proven learnings through the new Bentley Education portal. Students and educators from around the globe can register on the Education portal and connect to infrastructure organizations and resources to prepare for and to recruit for infrastructure engineering careers. Bentley also announced the Future Infrastructure Star Challenge 2021.



The Bentley Education portal provides a single source for an on-demand, frictionless, and fun experience for students as they build and enhance their digital design skills. Students and educators have access to comprehensive resources, including:

  • insights from leading AEC professionals, sharing what the industry has to offer students and what skills are in high demand;
  • the latest news and emerging trends in architecture, engineering, and construction; and
  • firsthand perspective of current engineering students, mentors, and women in infrastructure engineering.

The program offers full access to learning licenses of over 40 of Bentley’s most popular applications used by infrastructure professionals around the globe, including ContextCapture, MicroStation, OpenRoads Designer, STAAD.Pro, and SYNCHRO. The portal can be accessed via https://education.bentley.com.

The Bentley Education program is open to students and educators at community colleges, technical institutes, polytechnics, universities, secondary schools, and homeschooled students. The program is designed to create world-class talent that can rise to the challenge of improving quality of life and positively changing the world using Bentley infrastructure engineering software, applications, and proven learnings. The Bentley Education program will also help students develop digital skills, which are critical for a qualified talent pipeline to support infrastructure growth and resilience worldwide.

The Bentley Education program uses a role-based learning approach, allowing future infrastructure professionals to focus on specific capabilities needed for specific professions. Students can go beyond mere product proficiency and develop a comprehensive understanding of skillsets required to excel in various roles in infrastructure engineering.

“With many nations and institutions committing to infrastructure and digital education initiatives as top priorities for a post-pandemic world, we are excited to launch this much-requested and responsive program now,” said Katriona Lord-Levins, chief success officer, Bentley Systems. “We want to inspire and encourage students to learn about infrastructure engineering as a possible career path, and to introduce these young minds to the vast opportunities that lie ahead, with infrastructure going digital.”

The Bentley Education portal also serves as a gateway for individual students or teams of two to submit their innovative concepts for Bentley’s Future Infrastructure Star Challenge 2021. The global competition is open to students from community colleges, polytechnics institutes, and universities. Students advancing in the Challenge, based on their ideas that improve quality of life, will work on modeling, simulation, and visualization to develop a design model. The winner of the Future Infrastructure Star Challenge will be announced during the Going Digital Awards at the Year in Infrastructure 2021 Conference.

The inaugural Future Infrastructure Star Challenge is divided into Stage 1 (Conceptualization), and Stage 2 (Design and Visualization). In Stage 1 (Conceptualization), students are invited to submit their ideas for “a next big infrastructure project” in any of the following categories: road and rail, building and facilities, water and wastewater, cities and mapping, and power generation. While conceptualizing their idea, students should focus on an environmental challenge that affects or is affected by infrastructure development, consider applying the Internet of Things, and emphasize the project’s contribution to the world’s health and welfare.

The top 20 judged projects from Stage 1 (Conceptualization) will each win USD 500, with the top 10 projects moving on to Stage 2 (Design and Visualization). Here, each such entry may take advantage of opportunities to work with infrastructure professionals, and/or to attend masterclasses with Bentley experts, to bring their ideas to life using Bentley applications. In addition to being announced and introduced at the Year in Infrastructure 2021 Conference, the winner of the Future Infrastructure Star Challenge 2010 will receive a cash prize of USD 5,000 and recognition in Bentley’s 2021 Infrastructure Yearbook.

Vinayak Trivedi, vice president of Bentley Education, said, “We want to make the Bentley Education portal the place where students can go to learn about and become inspired to make infrastructure engineering their career choice. The goal of the program is to help students who are passionate about infrastructure to get a jump-start on a fulfilling career. The Future Infrastructure Star Challenge 2021 provides an opportunity for them to be creative and innovative in project designs for improving the quality of life and positively changing the world.”

For more information on the Bentley Education program, including how to register students and educational organizations, visit https://education.bentley.com.

Video Link: Bentley Education Video

Image 1: Future Infrastructure Star Challenge 2021

Caption: Students can enter the Future Infrastructure Star Challenge 2021 contest for a chance to win global recognition and cash prizes.

Image 2: Students in a group 1

Caption: The Bentley Education program helps students develop digital skills, which are critical for a qualified talent pipeline to support infrastructure growth and resilience worldwide.

Image 3: Students in a group 2

Caption: The Bentley Education program helps develop world-class talent that can rise to the challenge of improving quality of life, and positively changing the world, using Bentley applications.

Image 4: Bentley Education logo

Image 5: Future Infrastructure Star Challenge logo

About Bentley Systems

Bentley Systems (Nasdaq: BSY) is the infrastructure engineering software company. We provide innovative software to advance the world’s infrastructure – sustaining both the global economy and environment. Our industry-leading software solutions are used by professionals, and organizations of every size, for the design, construction, and operations of roads and bridges, rail and transit, water and wastewater, public works and utilities, buildings and campuses, and industrial facilities. Our offerings include MicroStation-based applications for modeling and simulation, ProjectWise for project delivery, AssetWise for asset and network performance, and the iTwin platform for infrastructure digital twins. Bentley Systems employs more than 4,000 colleagues and generates annual revenues of more than $800 million in 172 countries. www.bentley.com

© 2021 Bentley Systems, Incorporated. Bentley, the Bentley logo, AssetWise, ContextCapture, iTwin, MicroStation, OpenRoads Designer, ProjectWise, STAAD.Pro, and SYNCHRO are either registered or unregistered trademarks or service marks of Bentley Systems, Incorporated or one of its direct or indirect wholly owned subsidiaries. All other brands and product names are trademarks of their respective owners.


Contacts

Press:
Christine Byrne
+1 203 805 0432
This email address is being protected from spambots. You need JavaScript enabled to view it.
Follow us on Twitter:
@BentleySystems

Proceeds to be used for general corporate purposes, including clean energy growth initiatives, potential future acquisitions and reduction of net leverage

AKRON, Ohio--(BUSINESS WIRE)--$BW #BabcockWilcox--Babcock & Wilcox Enterprises, Inc. ("B&W" or the "Company") (NYSE: BW) announced the commencement of an underwritten registered public offering of shares of $50 million aggregate amount of its Series A Cumulative Perpetual Preferred Stock, par value $0.01 per share with a liquidation preference of $25.00 per share (the “Preferred Stock”). B&W expects to grant the underwriters a 30-day option to purchase additional shares of the Preferred Stock in connection with the offering. The dividend rate and certain other terms of the Preferred Stock will be determined at the time of the pricing of the offering. The offering is subject to market and other conditions, and there can be no assurance as to whether or when the offering may be completed, or as to the actual size or terms of the offering.


B&W intends to use the net proceeds of the offering for general corporate purposes, including clean energy growth initiatives, potential future acquisitions and reduction of net leverage.

B. Riley Securities, Inc. is serving as the lead book-running manager for the offering. D.A. Davidson & Co., Janney Montgomery Scott LLC, Ladenburg Thalmann & Co. Inc., National Securities Corporation and William Blair & Company are acting as joint book-running managers for the offering. Kingswood Capital Markets, division of Benchmark Investments, Inc. is acting as lead manager for the offering. Aegis Capital Corp., Boenning & Scattergood, Inc., Huntington Securities, Inc., Incapital LLC and Wedbush Securities Inc. are acting as co-managers for the offering.

The offering of these securities is being made pursuant to an effective shelf registration statement on Form S-3, which was initially filed with the Securities and Exchange Commission (“SEC”) on April 22, 2021 and declared effective by the SEC on April 30, 2021. The offering will be made only by means of the prospectus supplement and the accompanying base prospectus dated April 30, 2021, as may be further supplemented by any free writing prospectus and/or pricing supplement that the Company may file with the SEC. Copies of the preliminary prospectus supplement and the accompanying base prospectus for the offering may be obtained on the SEC's website at www.sec.gov, or by contacting B. Riley Securities by telephone at (703) 312-9580, or by email at This email address is being protected from spambots. You need JavaScript enabled to view it.. The final terms of the proposed offering will be disclosed in a final prospectus supplement to be filed with the SEC.

This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, sale or solicitation would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.

Forward-Looking Statements

Statements in this press release that are not descriptions of historical facts are forward-looking statements that are based on management's current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of the date of this press release. Such forward looking statements include, but are not limited to, statements regarding the Company's public offering of preferred stock and intended use of net proceeds. Factors that could cause such actual results to differ materially from those contemplated or implied by such forward-looking statements include, without limitation, the risks associated with the unpredictable and ongoing impact of the COVID-19 pandemic and other risks described from time to time in the Company's periodic filings with the SEC, including, without limitation, the risks described in the Company's Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 8, 2021, under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" (as applicable) and the prospectus supplement related to the offering of the Preferred Stock. These factors should be considered carefully, and the Company cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.

About Babcock & Wilcox Enterprises

Headquartered in Akron, Ohio, Babcock & Wilcox Enterprises is a global leader in energy and environmental technologies and services for the power and industrial markets.


Contacts

Investor Contact:
Megan Wilson
Vice President, Corporate Development & Investor Relations
Babcock & Wilcox Enterprises
704.625.4944 | This email address is being protected from spambots. You need JavaScript enabled to view it.

Media Contact:
Ryan Cornell
Public Relations
Babcock & Wilcox Enterprises
330.860.1345 | This email address is being protected from spambots. You need JavaScript enabled to view it.

STAMFORD, Conn.--(BUSINESS WIRE)--Crane Co., a diversified manufacturer of highly engineered industrial products, today announced its regular quarterly dividend of $0.43 per share for the second quarter of 2021. The dividend is payable on June 9, 2021 to shareholders of record as of the close of business on May 28, 2021.


Crane Co. is a diversified manufacturer of highly engineered industrial products. Founded in 1855, Crane Co. provides products and solutions to customers in the chemicals, oil & gas, power, automated payment solutions, banknote design and production and aerospace & defense markets, along with a wide range of general industrial and consumer related end markets. The Company has four business segments: Fluid Handling, Payment & Merchandising Technologies, Aerospace & Electronics and Engineered Materials. Crane Co. has approximately 11,000 employees in the Americas, Europe, the Middle East, Asia and Australia. Crane Co. is traded on the New York Stock Exchange (NYSE:CR). For more information, visit www.craneco.com.


Contacts

Jason D. Feldman
Vice President, Investor Relations
203-363-7329
www.craneco.com

Offshore Source Logo

Offshore Source keeps you updated with relevant information concerning the Offshore Energy Sector.

Any views or opinions represented on this website belong solely to the author and do not represent those of the people, institutions or organizations that Offshore Source or collaborators may or may not have been associated with in a professional or personal capacity, unless explicitly stated.

Corporate Offices

Technology Systems Corporation
8502 SW Kansas Ave
Stuart, FL 34997

info@tscpublishing.com